| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Interest income from loans | |||||||||
6,185 | 6,167 | 5,015 | 3,845 | 3,355 | 2,401 | 1,858 | 1,475 | 1,141 | - |
Origination fees | |||||||||
1,153 | 1,056 | 902 | 803 | 644 | 502 | 401 | 339 | 258 | - |
Total revenue | |||||||||
7,339 | 7,224 | 5,918 | - | - | - | - | - | - | - |
Interest income from loans | |||||||||
- | - | - | - | - | - | - | - | - | 993 |
Origination fees | |||||||||
- | - | - | - | - | - | - | - | - | 216 |
Total revenue | |||||||||
- | - | - | 4,648 | 4,000 | 2,903 | 2,259 | 1,815 | 1,400 | 1,209 |
Operating costs and expenses: | |||||||||
Interest and amortization of deferred financing costs | |||||||||
1,635 | 1,699 | - | - | - | - | - | - | - | - |
Interest and amortization of debt service costs | |||||||||
- | - | 1,226 | 780 | 691 | 563 | 442 | 280 | 156 | 28 |
Referral fees | |||||||||
3 | 1 | 3 | 8 | 2 | 2 | 1 | 6 | 7 | 11 |
General and administrative expenses | |||||||||
1,202 | 1,321 | 1,227 | 1,005 | 1,038 | 876 | 837 | 864 | 866 | 783 |
Total operating costs and expenses | |||||||||
2,841 | 3,022 | 2,457 | 1,794 | 1,732 | 1,442 | 1,282 | 1,151 | 1,031 | 823 |
Income from operations | |||||||||
4,498 | 4,202 | 3,461 | 2,854 | 2,268 | 1,461 | 977 | 664 | 369 | 385 |
Other income | |||||||||
12 | 3 | - | - | - | - | - | - | - | - |
Loss on write-off of investment in privately held company | |||||||||
-15 | - | - | - | - | - | - | - | - | - |
Interest and dividend income | |||||||||
- | - | - | - | - | - | - | - | - | 4 |
Realized gain on marketable securities that were previously marked down | |||||||||
- | - | - | - | - | - | - | - | - | 151 |
Other income (Note 5) | |||||||||
- | - | - | - | - | 21 | 27 | 27 | 79 | 0 |
Impairment loss on property and equipment (Note 5) | |||||||||
- | - | - | - | 13 | 0 | - | - | - | - |
Loss on write-down of investment in privately held company | |||||||||
- | - | 20 | 15 | 15 | 0 | 35 | 0 | - | - |
Total other loss | |||||||||
- | - | - | - | -28 | 21 | -7 | 27 | - | 156 |
Income before income tax expense | |||||||||
4,495 | 4,205 | 3,441 | 2,839 | 2,239 | 1,482 | 969 | 691 | 448 | 542 |
Income tax expense | |||||||||
0 | 0 | 2 | 2 | 1 | 27 | 387 | 303 | 191 | 222 |
Net income | |||||||||
4,494 | 4,204 | 3,438 | 2,836 | 2,237 | 1,454 | 582 | 388 | 256 | 319 |
Basic and diluted net income per common share outstanding: | |||||||||
-Basic | |||||||||
0.47 | 0.48 | 0.42 | 0.37 | 0.33 | 0.29 | 0.14 | 0.09 | 0.07 | 0.10 |
-Diluted | |||||||||
0.47 | 0.48 | 0.42 | 0.37 | 0.33 | 0.29 | 0.14 | 0.09 | 0.07 | 0.09 |
Weighted average number of common shares outstanding: | |||||||||
-Basic | |||||||||
9,658 | 8,792 | 8,117 | 7,590 | 6,759 | 5,028 | 4,269 | 4,320 | 3,634 | 3,324 |
-Diluted | |||||||||
9,659 | 8,799 | 8,128 | 7,608 | 6,786 | 5,058 | 4,289 | 4,326 | 3,646 | 3,372 |