| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
REVENUES | |||||||||
Total revenues | |||||||||
179 | 150 | 104 | - | - | - | - | - | - | - |
Revenue - mining | |||||||||
- | - | - | - | 18,245 | 24,736 | 24,103 | 4,504 | 0 | 0 |
Revenue - real estate | |||||||||
- | - | - | - | 247 | 846 | 723 | 634 | 473 | 0 |
Revenues | |||||||||
- | - | - | 5,070 | 18,492 | 25,583 | 24,826 | 5,138 | 473 | 0 |
COSTS AND EXPENSES | |||||||||
Costs applicable to mining revenue | |||||||||
- | - | - | - | 10,652 | 19,126 | 26,495 | 3,554 | 0 | 0 |
Real estate operating costs | |||||||||
- | - | - | - | 342 | 1,260 | 1,117 | 928 | 570 | 0 |
Exploration and mine development | |||||||||
- | - | - | - | 6,958 | 2,658 | 3,012 | 11,901 | 9,501 | 3,938 |
Mine claims and costs | |||||||||
174 | 124 | 1,003 | 1,125 | 1,299 | 2,393 | 2,596 | 3,280 | - | - |
Environmental and reclamation | |||||||||
-244 | 258 | 787 | 1,389 | 2,054 | 2,464 | 2,895 | - | - | - |
Land and road development | |||||||||
- | - | - | - | 2,857 | 0 | 0 | - | - | - |
Environmental and reclamation | |||||||||
- | - | - | - | - | - | - | 3,123 | - | - |
General and administrative | |||||||||
3,307 | 3,403 | 2,595 | 3,518 | 6,752 | 6,371 | 9,641 | 12,669 | 4,474 | 2,104 |
Consultants and professional fees | |||||||||
- | - | - | - | - | - | - | - | 1,481 | 1,021 |
Costs and Expenses | |||||||||
5,524 | 7,550 | 8,982 | 15,283 | 30,918 | 34,276 | 45,759 | 35,458 | 16,027 | 7,063 |
Operating Income (Loss) | |||||||||
-5,344 | -7,400 | -8,877 | -10,213 | -12,425 | -8,692 | -20,932 | -30,319 | -15,554 | -7,063 |
OTHER INCOME (EXPENSE) | |||||||||
Change in fair value of debt beneficial conversion feature | |||||||||
- | - | - | - | - | - | - | - | - | -17,964 |
Change in fair value of warrant | |||||||||
- | - | - | - | - | - | - | - | - | -2,642 |
Change in fair value of derivatives | |||||||||
- | - | - | - | - | -963 | 454 | 438 | 3,864 | -2,869 |
Interest expense | |||||||||
879 | 1,410 | 1,710 | 753 | 1,216 | 997 | 1,157 | 929 | 80 | 3,291 |
Other income | |||||||||
- | - | - | - | - | - | 2 | 48 | 72 | 24 |
Other income (expense) | |||||||||
2,418 | -669 | 12 | -1,997 | 3,187 | 1,014 | 286 | 0 | 15 | -169 |
Gain on settlement of debt obligations | |||||||||
- | - | - | - | - | - | - | - | - | -26,350 |
Nonoperating Income (Expense) | |||||||||
1,538 | -2,080 | -1,698 | -2,751 | 1,971 | -946 | -414 | -442 | 3,872 | -53,262 |
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest | |||||||||
-3,805 | -9,480 | -10,576 | - | - | - | - | - | - | - |
Less: net income (loss) attributable to noncontrolling interest | |||||||||
-0 | 0 | 0 | - | - | - | - | - | - | - |
LOSS BEFORE INCOME TAXES | |||||||||
- | - | - | - | - | - | - | - | -11,682 | -60,326 |
INCOME TAXES | |||||||||
- | - | - | - | - | - | - | - | -76 | 0 |
NET LOSS ATTRIBUTABLE TO COMSTOCK MINING, INC. | |||||||||
-3,805 | -9,480 | -10,576 | -12,964 | -10,454 | -9,638 | -21,347 | -30,762 | -11,606 | -60,326 |
Net income (loss) per common share – basic and diluted (in dollars per share) | |||||||||
-0.20 | -0.79 | -1.29 | -0.37 | - | - | - | - | - | - |
Weighted average common shares outstanding — basic and diluted (in shares) | |||||||||
19,455 | 11,925 | 8,225 | 35,324 | - | - | - | - | - | - |
DIVIDENDS ON CONVERTIBLE PREFERRED STOCK | |||||||||
- | - | - | - | 5,452 | 3,672 | 4,016 | 4,370 | 4,696 | 1,276 |
NET LOSS AVAILABLE TO COMMON SHAREHOLDERS | |||||||||
- | - | - | - | -15,906 | -13,311 | -25,363 | -35,132 | -16,302 | -61,603 |
Net loss per common share basic (in dollars per share) | |||||||||
- | - | - | - | -0.72 | -0.17 | -0.42 | -0.87 | -0.66 | -3.18 |
Net loss per common share diluted (in dollars per share) | |||||||||
- | - | - | - | -0.72 | -0.17 | -0.42 | -0.87 | -0.66 | -3.18 |
Weighted average common shares outstanding basic (in shares) | |||||||||
- | - | - | - | 22,014 | 78,586 | 60,580 | 40,497 | 24,640 | 19,383 |
Weighted average common shares outstanding diluted (in shares) | |||||||||
- | - | - | - | 22,014 | 78,586 | 60,580 | 40,497 | 24,640 | 19,383 |
Mining | |||||||||
Total revenues | |||||||||
0 | 0 | 0 | - | - | - | - | - | - | - |
Revenues | |||||||||
- | - | - | 4,944 | - | - | - | - | - | - |
Costs of goods and services sold | |||||||||
1,498 | 2,765 | 3,392 | 4,505 | - | - | - | - | - | - |
Real Estate | |||||||||
Total revenues | |||||||||
179 | 150 | 104 | - | - | - | - | - | - | - |
Revenues | |||||||||
- | - | - | 125 | - | - | - | - | - | - |
Costs of goods and services sold | |||||||||
37 | 40 | 73 | 182 | - | - | - | - | - | - |
Exploration and mine development | |||||||||
Costs of goods and services sold | |||||||||
750 | 958 | 1,130 | 4,561 | - | - | - | - | - | - |