Logicbio therapeutics, inc. (LOGC)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss

-9,455

-11,465

-10,918

-10,048

-7,697

-7,061

-4,669

-3,587

-2,304

Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense

105

100

85

65

39

40

10

30

9

Net amortization of premiums and discounts on investments

-26

65

34

242

95

-

-

-

-

Stock-based compensation expense

805

478

522

531

276

584

287

145

88

Non-cash interest expense

52

-

-

-

-

-

-

-

-

Non-cash lease expense

305

303

298

293

274

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

993

423

-329

185

498

-458

232

426

-50

Other assets

-

-

-

-57

57

-24

-110

-116

1

Accounts payable

1,557

-1,306

331

247

201

605

-297

397

-670

Accrued expenses and other current liabilities

-1,005

625

-749

552

-675

712

338

163

-326

Deferred revenue

1,065

-

-

-

-

-

-

-

-

Net cash used in operating activities

-7,538

-11,702

-10,086

-8,730

-8,232

-4,640

-4,311

-3,162

-3,154

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of investments

-

0

10,462

3,466

44,562

-

-

-

-

Maturities of investments

17,500

-

-

-

-

-

-

-

-

Purchase of property and equipment

-

331

335

502

247

252

347

12

3

Net cash provided by (used in) investing activities

17,500

6,669

13,403

6,232

-44,809

-252

-312

-12

-3

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of stock options

84

-

-

-

-

-

-

-

-

Net cash provided by financing activities

84

-

-

-

-

-

-

-

0

Effect on foreign exchange rates on cash and cash equivalents

-

1

1

2

5

-3

3

10

7

NET INCREASE (DECREASE) IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

10,046

-4,951

13,224

-2,414

-53,036

68,175

-5,384

-3,164

-3,150

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:
Cash paid for interest

220

-

-

-

-

-

-

-

-

Cash paid for income taxes

-

0

2

-27

31

64

16

-18

102

Right-of-use assets obtained in exchange for operating lease obligation

-

138

0

0

1,323

-

-

-

-

Property and equipment purchases in accounts payable and accrued expenses

-

-

-32

-25

81

-

-

-

2