Lonestar resources us inc. (LONE)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14
Revenue from Contract with Customer [Abstract]
Revenues

195,152

201,169

94,068

-

-

-

Oil sales

-

-

-

-

70,739

104,233

Natural gas liquid sales

-

-

-

-

1,928

3,803

Natural gas sales

-

-

-

-

6,823

7,589

Total revenues

-

-

-

57,972

79,490

115,626

Expenses
Lease operating and gas gathering

36,581

26,008

17,385

16,232

-

-

Lease operating and gas gathering

-

-

-

-

17,190

16,631

Production and ad valorem taxes

11,169

11,029

5,523

3,287

4,982

7,123

Depreciation, depletion and amortization

88,618

83,582

56,957

-

-

-

Rig standby expense

-

-

-

2,261

663

-

Depletion, depreciation, and amortization

-

-

-

51,995

58,828

40,521

Accretion of asset retirement obligations

-

-

-

180

214

201

Gain (Loss) on Disposition of Oil and Gas Property

-33,508

0

-466

74

-

-

Impairment of Oil and Gas Properties

48,412

12,169

33,413

35,570

28,623

5,478

Stock-based compensation

-

-

-

-

2,585

1,938

General and administrative

16,489

16,017

12,626

11,767

10,825

8,913

Acquisition costs and other

-

-

-

1,261

-

-

Acquisition costs and other

1,840

1,821

3,139

-

-

-

Total expenses

236,617

150,626

129,509

122,479

123,910

80,807

(Loss) income from operations

-41,465

50,543

-35,441

-64,507

-44,420

34,819

Other income (expense)
Interest expense

43,879

38,943

26,071

22,840

24,577

19,949

Amortization of finance costs

-

-

-

6,743

-

-

Unrealized gain on warrants

-

-

-

568

-

-

Fair Value Adjustment of Warrants

-691

-416

-3,088

-

-

-

(Loss) gain on derivative financial instruments

-30,861

22,744

-14,080

-8,672

27,609

43,972

Gain (Loss) on Extinguishment of Debt

0

-8,620

0

28,480

-

-

Other expense

-

-

-

-

1,066

-

Other income (expense)

-

-

-

-

-

55

Total other expense, net

-74,049

-24,403

-37,063

-9,207

1,966

24,078

(Loss) income before income taxes

-115,514

26,140

-72,504

-73,714

-42,454

58,897

Income Tax Expense (Benefit)

-12,495

6,792

-29,019

24,986

-15,121

22,431

Net Income (Loss) Attributable to Parent

-103,019

19,348

-43,485

-98,700

-27,333

36,465

Preferred stock dividends

8,544

7,816

3,968

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-111,563

11,532

-47,453

-98,700

-

-

Net (loss) income per common share attributable to common stockholders
Net loss common share-basic and diluted

-

-

-

-

-3.63

-

Basic (in dollars per share)

-4.48

0.29

-2.13

-12.17

-

2.49

Weighted average common shares outstandingbasic and diluted

-

-

-

-

7,521

-

Diluted (in dollars per share)

-4.48

0.28

-2.13

-12.17

-

2.42

Weighted Average Shares Outstanding
Weighted Average Number of Shares Outstanding, Basic

24,875

24,619

22,252

8,106

-

14,661

Weighted Average Number of Shares Outstanding, Diluted

24,875

24,801

22,252

8,106

-

15,069

Net loss

-103,019

19,348

-43,485

-98,700

-27,333

36,465

Foreign currency translation adjustments

-

-

-

-

12

-404

Comprehensive loss

-

-

-

-

-27,321

36,061

Oil sales
Revenues

157,873

167,743

80,505

-

-

-

Natural gas liquid sales
Revenues

15,668

18,471

7,086

-

-

-

Natural gas sales
Revenues

21,611

14,955

6,477

-

-

-