Loop Industries, Inc. LOOP Income Statement

Loop industries, inc. (LOOP)

Income statement / TTM

Feb'20	Nov'19	Aug'19	May'19	Feb'19	Nov'18	Aug'18	May'18	Feb'18	Nov'17	Aug'17	May'17	Feb'17	Nov'16	Aug'16	May'16	Feb'16	Nov'15	Aug'15	May'15	Mar'15	Feb'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10
Revenue
-	-	-	-	-	-	-	-	-	-	-	0	-	0	0	0	0	0	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Revenue
0	0	0	0	0	0	0	0	-	-	0	-	-	-	-	-	-	-	-	-	0	-	0	0	0	0	0	0	0	0	0	-	-	-	-	-	-	-	-	-	-
Operating Expenses
Professional fees
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	14	-	14	15	15	10	11	9	2	7	11	13	18	13	19	17	17	16	0	0	0
Research and development (Notes 2 and 3)
4,717	3,770	3,284	3,380	3,448	4,277	7,379	7,264	6,694	5,578	2,052	1,535	1,454	1,519	1,391	1,205	801	540	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
General and administrative
7,215	7,536	7,682	8,358	8,811	8,891	9,639	8,326	6,860	5,937	3,495	2,730	2,280	1,647	1,785	1,867	1,748	1,144	409	0	12	0	4	3	4	7	6	6	16	14	16	16	8	6	5	5	2	2	0	0	0
Depreciation and amortization (Notes 4 and 5)
830	721	657	566	502	452	396	377	367	388	391	374	397	397	373	315	211	116	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest and other finance costs (Notes 9, 10 and 17)
2,223	2,242	1,564	956	467	0	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest income
-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of reverse merger
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Cost of reverse merger
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Foreign exchange loss (gain)
-	-	-	39	-	-	-	-57	-109	-74	-84	-32	18	-1	-9	-13	-14	41	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Total operating expenses
14,505	18,302	17,365	17,561	17,536	13,615	17,405	16,043	14,037	11,978	6,024	4,672	4,114	3,565	3,560	3,462	2,836	1,819	747	0	26	0	18	19	19	18	17	16	19	21	28	29	26	19	25	22	20	19	0	0	0
Net loss
-14,505	-18,302	-17,365	-17,561	-17,536	-13,615	-17,405	-16,043	-14,037	-11,978	-6,024	-4,672	-4,114	-3,565	-3,560	-3,462	-2,836	-2,097	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Foreign currency translation adjustment
-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-5	61	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Foreign currency translation adjustment
-	0	0	0	-	0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Comprehensive loss
-14,603	-18,250	-17,412	-17,770	-17,657	-13,834	-17,377	-16,123	-14,055	-12,094	-6,314	-4,799	-4,271	-3,591	-3,631	-3,502	-2,830	-2,108	0	0	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
NET LOSS
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-26	-	-18	-19	-28	-27	-24	-16	-10	-12	-21	-29	0	0	0	-	-20	-19	0	0	0
Loss per share - basic and diluted
-0.08	-0.10	-0.09	-0.11	-0.22	-0.09	-0.10	-0.11	-0.11	-0.20	-0.07	-0.05	-0.05	-0.02	-0.03	-0.03	-0.04	-0.02	-0.03	-0.01	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00	0.00	0.00	-0.01	0.00	0.00	0.00
Weighted average common shares outstanding - basic and diluted
39,513	39,133	38,383	34,714	34,430	33,805	33,805	33,140	33,709	32,793	32,625	31,442	31,398	31,390	31,176	30,442	28,778	29,810	27,826	23,022	2,521	19,853	126,063	-	-	2,521	126,063	-	-	-	-	-	-	-	-	-	-	-	-	-	-
WEIGHTED AVERAGE SHARES OUTSTANDING, BASIC AND DILUTED
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	126,063	-	-	249,605	126,063	126,063	2,521	-	2,519	2,445	2,381	2,346	2,096	2,000	2,000	-	-
Basic and diluted weighted average number of shares outstanding
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	2,000