Loral space & communications inc. (LORL)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Operating activities:
Net income (loss)

89,755

9,614

134,464

47,200

-70,282

-25,829

16,579

421,091

127,174

487,341

231,702

(Income) Loss from discontinued operations, net of tax

-

-63

-

-

-

-

-

-

-

-

-

Loss from discontinued operations, net of tax

-

-63

-5

-370

-778

-24,402

-4,877

320,649

74,566

99,752

-

Adjustments to reconcile net (loss) income to net cash used in operating activities:
Non-cash operating items (Note 2)

-97,384

34,539

-135,087

-53,567

66,399

-8,276

-1,521

-21,053

-71,435

-412,473

-164,785

Changes in operating assets and liabilities:
Contracts-in-process

-

-

-

-

-

-

-

-

-

-

7,913

Inventories

-

-

-

-

-

-

-

-

-

-

-17,482

Long-term receivables

-

-

-

-

-

-

-

-20,700

3,145

5,964

5,565

Other current assets

-98

133

161

-140

-25

125

-2,012

1,992

-10,144

7,839

-2,806

Accounts payable

-

-

-

-

-

-

-

-

41

-212

-5,628

Accrued employment costs and other current liabilities

93

184

325

-376

-988

1,152

-8,442

-5,447

1,161

1,302

-9,611

Customer advances

-

-

-

-

-

-

-

-

-

2,504

80,350

Income tax refund receivable

4,387

7,978

-12,110

-187

-834

13,128

-12,112

-22,043

-8,282

-1,653

21,426

Pension and other postretirement liabilities

-633

-2,411

-1,787

-1,563

-3,504

-3,930

-21,183

6,169

-1,099

-395

-4,158

Other liabilities

3,998

-47,976

-

-

-

-

-

-

-

-

-

Long-term liabilities

-

-

-7,540

-1,572

-7,586

-2,903

-1,750

-110,663

-834

983

-1,544

Net cash provided by (used in) operating activities – continuing operations

314

1,858

-21,891

-9,555

-15,992

-2,381

-21,540

-33,887

-20,841

-36,158

-

Net cash provided by (used in) operating activities – discontinued operations

1,812

-46

-2,809

-11,694

-12,762

-26,743

-48,965

-66,605

78,835

78,107

-

Net cash provided by (used in) operating activities

2,126

1,812

-24,700

-21,249

-28,754

-29,124

-70,505

-100,492

57,994

41,949

154,562

Investing activities:
Tax indemnification recovery from affiliate

-

-

-

-

-

5,438

-

-

-

-

-

Distribution received from affiliate

-

-

242,735

-

-

-

-

420,199

-

-

-

Proceeds from sale of investments, net

-

-

-

-

-

-

1,150

1,694

-

-

-

Capital expenditures

6

4

50

5

102

4

64

4

350

18,679

43,557

Proceeds from sale of net assets

-

-

-

-

-

-

-

-

61,482

-

-

Decrease in restricted cash

-

-

-

-

-

-

-

-

-625

-

-10

Investments in and advances to affiliates

-

-

-

-

-

-

-

-

10,379

-

5,480

Cash proceeds from the Sale, net of transaction costs of $35,219

-

-

-

-

-

-

-

932,661

-

-

-

Receipt of principal, promissory note - discontinued operations

-

-

-

-

33,667

67,333

-

-

-

-

-

Other

-

-

-

-

-

-

-

-

-

-

-277

Net cash (used in) provided by investing activities - continuing operations

-6

-4

242,685

-5

-102

5,434

1,086

421,889

51,378

-18,679

-

Net cash provided by (used in) investing activities – discontinued operations

-

-

-

-

-

-

-

-107,778

-55,415

-35,378

-

Net cash (used in) provided by investing activities

-6

-4

242,685

-5

33,565

72,767

1,086

1,246,772

-4,037

-54,057

-48,750

Financing activities:
Special cash distribution paid

-

-

-

-

-

-

-

892,147

-

-

-

Cash dividend paid

-

-

-

-

-

-

-

417,606

-

-

-

Voting common stock repurchased

-

-

-

-

-

-

-

1,664

7,928

-

-

(Repayments) borrowings under SS/L revolving credit facility

-

-

-

-

-

-

-

-

-

-

55,000

Proceeds from the exercise of stock options

-

-

-

-

-

-

-

1,635

1,058

13,995

1,404

Cash settlement of restricted stock units

-

-

-

-

-

-

-

-169

-

-

-

Funding of withholding taxes for stock-based compensation

-

-

-

-

-

-

8,897

6,992

16,972

2,477

-

Funding of withholding taxes on employees cashless stock option exercise

-

-

-

-

-

-

-

-

-

-

1,559

Adjustment to tax benefit associated with stock-based compensation

-

-

-

-141

2,609

1,864

-3,128

16,919

1,198

412

-

Net cash (used in) provided by financing activities - continuing operations

-

-

-

-141

2,609

1,864

-12,025

-1,300,024

-22,644

11,930

-

Net cash provided by (used in) financing activities - discontinued operations

-

-

-

0

0

0

0

44,000

0

-2,226

-

Net cash (used in) provided by financing activities

-

-

-

-141

2,609

1,864

-12,025

-1,256,024

-22,644

9,704

-55,155

Cash, cash equivalents and restricted cash (Note 2) — period increase (decrease)

2,120

1,808

217,985

-21,395

7,420

45,507

-81,444

-109,744

31,313

-2,404

50,657