Loral space & communications inc. (LORL)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

279,899

323,438

279,962

Cost of revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

231,521

263,405

236,653

General and administrative expenses

1,648

1,497

1,615

1,697

1,803

1,425

1,715

1,758

1,636

1,705

1,794

1,680

1,865

1,826

1,709

1,674

1,517

1,181

1,652

2,080

1,617

1,373

1,281

1,336

1,340

5,478

3,452

3,361

3,747

9,583

10,316

4,264

4,611

-10,331

4,076

3,674

20,926

20,412

20,211

Gain on disposition of net assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,118

-

-

-

Operating income (loss)

-1,648

-1,497

-1,615

-1,697

-1,803

-1,425

-1,715

-1,758

-1,636

-1,705

-1,794

-1,680

-1,865

-1,826

-1,709

-1,674

-1,517

-1,181

-1,652

-2,080

-1,617

-1,373

-1,281

-1,336

-1,340

-5,478

-3,452

-3,361

-3,747

-9,583

-10,316

-4,264

-4,611

-38,047

-4,076

1,444

27,452

39,621

23,098

Interest and investment income

937

1,153

1,406

1,566

1,602

1,406

1,263

1,189

888

729

728

627

399

54

44

48

48

19

15

14

90

89

91

110

291

299

307

343

289

615

423

398

492

-5,057

232

395

7,573

3,602

2,833

Interest expense

5

9

5

5

5

9

6

6

5

5

11

6

5

5

6

4

5

4

5

5

3

5

3

4

3

4

5

5

3

19

30

29

28

-565

24

31

632

593

581

Other expense

1,437

1,567

1,048

755

1,216

508

1,749

554

634

-7,701

1,206

1,498

815

-143

-187

-593

-526

-531

-164

-2,710

-374

-1,240

-450

-651

-925

-127

-215

-341

-30

3,237

-2,875

-233

-390

-2,209

-997

-1,518

-1,951

-1,168

1,005

Gain on litigation, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

65

4,470

-

-

Income (loss) before income taxes and equity in net income (loss) of affiliates

-2,153

-1,920

-1,262

-891

-1,422

-536

-2,207

-1,129

-1,387

-1,644

-2,283

-2,557

-2,286

-1,920

-1,858

-2,223

-2,000

-1,697

-1,806

-4,781

-1,904

-2,529

-1,643

-1,881

-1,977

-5,310

-3,365

-3,364

-3,491

-5,750

-12,798

-4,128

-4,537

-44,748

-4,865

355

36,912

41,462

26,355

Income tax (provision) benefit

2,116

652

1,275

2,160

2,066

-40,362

6,669

-5,068

-587

-9,128

16,552

-380

66,064

-2,559

8,911

8,480

13,675

-14,575

-36,934

2,279

3,754

-33,211

4,954

9,480

10,672

4,445

-7,589

2,170

2,815

-54,158

-36,616

-5,763

3,222

1,130

15,428

9,454

15,363

9,081

1,646

Income (loss) before equity in net income (loss) of affiliates

-4,269

-2,572

-2,537

-3,051

-3,488

39,826

-8,876

3,939

-800

7,484

-18,835

-2,177

-68,350

639

-10,769

-10,703

-15,675

12,878

35,128

-7,060

-5,658

30,682

-6,597

-11,361

-12,649

-9,755

4,224

-5,534

-6,306

48,408

23,818

1,635

-7,759

-45,878

-20,293

-9,099

21,549

32,381

24,709

Equity in net (loss) income of affiliates

-117,074

9,337

8,784

41,278

42,004

-81,146

55,095

-3,455

5,094

33,261

43,372

0

139,714

-12,721

6,948

43,357

46,494

-14,559

-38,475

25,087

-76,845

-44,413

-19,283

64,363

-2,169

12,618

33,358

132

-7,281

-2,762

41,586

-11,353

6,869

113,405

-77,262

23,940

46,246

40,011

-44,374

Income (loss) from continuing operations

-

-

6,247

38,227

-

-

46,219

484

-

40,745

24,537

-2,177

71,364

-12,082

-3,821

32,654

30,819

-1,681

-3,347

18,027

-82,503

-13,731

-25,880

53,002

-14,818

2,863

37,582

-5,402

-13,587

45,646

65,404

-9,718

-890

-

-97,555

14,841

-

-

-

Income (loss) from discontinued operations, net of tax

-

-

-

-

-

-

-25

-37

-

0

0

0

-5

-64

-71

-102

-133

-204

-208

-227

-139

-17,954

-6,440

-1

-7

-525

-1,987

-2,488

123

302,933

4,271

4,937

8,508

-

20,257

14,785

-

-

-

Net income (loss)

-

-

6,247

38,227

-

-

46,194

447

4,294

-

24,537

-2,177

71,359

-

-3,892

32,552

30,686

-

-3,555

17,800

-82,642

-

-32,320

53,001

-14,825

-

35,595

-7,890

-13,464

348,579

69,675

-4,781

7,618

107,051

-77,298

29,626

67,795

72,392

-19,665

Other comprehensive income (loss), net of tax

31,290

-

-16,261

-6,646

-6,406

-

-5,410

628

7,144

-

-12,356

179

-3,038

-

1,713

417

9,159

-

-698

1,128

234

-

1,543

286

763

-

526

491

1,372

-

2,285

2,414

2,797

-

4,294

1,994

-7,104

-

-

Comprehensive (loss) income

-90,053

-

-10,014

31,581

32,110

-

40,784

1,075

11,438

-

12,181

-1,998

68,321

-

-2,179

32,969

39,845

-

-4,253

18,928

-82,408

-

-30,777

53,287

-14,062

-

36,121

-7,399

-12,092

-

72,174

-2,364

10,428

-

-73,074

31,327

60,715

-

-

Net (loss) income per share:
Net (income) loss attributable to noncontrolling interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1

-214

-3

-13

158

70

293

-24

-

-

Net income (loss) attributable to Loral common shareholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

348,580

69,889

-4,778

7,631

-

-

-

-

-

-

Basic
Income (loss) from continuing operations

-

-

0.20

1.24

-

-

1.49

0.02

-

1.32

0.79

-0.07

2.31

-0.40

-0.12

1.06

1.00

-0.05

-0.11

0.58

-2.67

-

-0.84

1.71

-

0.10

1.22

-0.18

-0.44

1.49

2.13

-0.32

-0.03

-

-3.18

0.48

-

-

-

Income (loss) from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-0.01

0.00

0.00

0.00

-0.01

-0.01

-0.01

0.00

-

-0.21

-

-

-0.02

-0.06

-0.08

0.00

9.87

0.14

0.16

0.28

-

0.66

0.48

-

-

-

Basic

-3.92

0.21

0.20

1.24

1.25

-1.34

1.49

0.02

0.14

1.32

0.79

-0.07

2.31

-0.41

-0.12

1.06

1.00

-0.06

-0.12

0.57

-2.67

-

-1.05

1.71

-

0.08

1.16

-0.26

-0.44

11.36

2.27

-0.16

0.25

3.48

-2.52

0.96

2.21

2.40

-0.66

Diluted
Income (loss) from continuing operations

-

-

0.20

1.23

-

-

1.48

0.02

-

1.30

0.77

-0.07

2.30

-0.35

-0.12

1.03

0.94

-0.03

-0.11

0.56

-2.67

-

-0.84

1.67

-

0.10

1.19

-0.18

-0.44

1.52

2.05

-0.32

-0.03

-

-3.18

0.44

-

-

-

Income (loss) from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

-0.01

0.00

0.00

0.00

-0.01

-0.01

-0.01

0.00

-

-0.21

-

-

-0.02

-0.06

-0.08

0.00

9.77

0.14

0.16

0.28

-

0.66

0.47

-

-

-

Diluted

-3.92

0.22

0.20

1.23

1.23

-1.33

1.48

0.02

0.14

1.30

0.77

-0.07

2.30

-0.36

-0.12

1.03

0.94

-0.04

-0.12

0.55

-2.67

-

-1.05

1.67

-

0.08

1.13

-0.26

-0.44

11.29

2.19

-0.16

0.25

3.43

-2.52

0.91

2.10

2.29

-0.66

Income (Loss) from Continuing Operations, Per Basic and Diluted Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.48

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation, Net of Tax, Per Basic and Diluted Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic and Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.48

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted average common shares outstanding:
Basic

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,933

30,932

30,933

30,927

30,920

-

30,920

30,920

-

30,919

30,920

30,793

30,768

30,761

30,745

30,704

30,602

30,679

30,706

30,698

30,637

30,206

29,984

Diluted

30,933

31,008

31,008

31,008

31,008

31,008

31,008

31,008

31,008

31,083

31,008

30,933

31,008

31,083

30,933

31,008

31,008

30,853

30,933

31,006

30,920

-

30,920

31,004

-

31,431

31,004

30,793

30,768

31,661

30,997

30,704

30,602

31,477

30,706

31,143

31,338

31,204

29,984

Weighted Average Number of Shares Outstanding, Basic and Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

30,920

-

-

-

-

-

-

-

-

-

-

-

-

-

-