Lowe’s companies, inc (LOW)
Income statement / Quarterly
Jan'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Jul'17Apr'17Feb'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Jan'10Oct'09Jul'09Apr'09Oct'08Jul'08
Net sales

16,027

17,388

20,992

17,741

15,646

17,415

20,888

17,360

15,494

16,770

19,495

16,860

15,784

15,739

18,260

15,234

13,237

14,360

17,348

14,129

12,540

13,681

16,599

13,403

11,661

12,957

15,711

13,088

11,046

12,073

14,249

13,153

11,628

11,852

14,543

12,185

10,479

11,587

14,361

12,388

10,169

11,375

13,844

11,832

11,728

14,509

Cost of sales

11,045

11,748

14,252

12,160

10,748

12,038

14,003

11,612

11,243

11,057

12,825

11,060

11,142

10,332

11,972

9,897

8,650

9,370

11,367

9,117

8,193

8,963

10,864

8,645

7,618

8,476

10,314

8,533

7,260

7,930

9,415

8,589

7,650

7,815

9,527

7,866

6,752

7,526

9,355

8,030

6,615

7,485

9,021

7,636

7,743

9,527

Gross margin

4,982

5,640

6,740

5,581

4,898

5,377

6,885

5,748

4,251

5,713

6,670

5,800

4,642

5,407

6,288

5,337

4,587

4,990

5,981

5,012

4,347

4,718

5,735

4,758

4,043

4,481

5,397

4,555

3,786

4,143

4,834

4,564

3,978

4,037

5,016

4,319

3,727

4,061

5,006

4,358

3,554

3,890

4,823

4,196

3,985

4,982

Expenses:
Selling, general and administrative

3,685

3,772

4,048

3,862

5,096

3,997

4,386

3,934

2,829

3,808

3,931

3,876

3,034

4,084

3,866

3,391

3,769

3,287

3,634

3,415

3,157

3,255

3,541

3,319

3,045

3,184

3,414

3,222

2,808

3,023

3,172

3,241

3,008

3,233

3,232

3,120

2,793

2,931

3,189

3,093

2,775

2,882

3,123

2,957

2,726

3,014

Depreciation and amortization

339

310

311

302

369

423

336

349

324

358

357

365

338

384

371

360

379

375

375

365

371

375

375

373

370

373

367

352

413

371

369

370

383

361

365

371

392

399

398

397

402

403

408

401

385

381

Operating income

958

1,558

2,381

1,417

-567

957

2,163

1,465

1,098

1,547

2,382

1,559

1,270

939

2,051

1,586

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Store opening costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

31

21

Interest Revenue (Expense), Net

-183

-177

-169

-162

-158

-153

-153

-160

-153

-160

-159

-161

-160

-163

-166

-156

-144

-141

-133

-134

-132

-134

-126

-124

-128

-125

-110

-113

-110

-114

-96

-103

-102

-91

-90

-88

-86

-80

-84

-82

-518

77

76

78

65

69

Loss on extinguishment of debt

-

-

-

-

-

-

-

-

0

0

0

-464

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,803

4,142

3,914

-

3,764

4,042

3,816

3,543

3,682

3,891

3,687

3,331

3,508

3,637

3,714

3,493

3,685

3,687

3,579

3,271

3,410

3,671

3,572

3,233

3,362

3,607

3,436

3,207

3,485

Pre-tax earnings

775

1,381

2,212

1,255

-725

804

2,010

1,305

945

1,387

2,223

934

1,110

776

1,885

1,430

295

1,187

1,839

1,098

687

954

1,693

942

500

799

1,506

868

455

635

1,197

850

485

352

1,329

740

456

651

1,335

786

321

528

1,216

760

778

1,497

Income Tax Expense (Benefit)

265

332

536

209

98

175

490

317

391

515

804

332

447

397

718

546

284

451

713

425

237

369

654

318

194

300

565

328

166

239

450

323

162

127

499

279

171

247

503

297

117

184

457

284

290

559

Net Income (Loss) Attributable to Parent

-

1,049

1,676

1,046

-

629

1,520

988

-

872

1,419

602

-

378

1,167

884

-

736

1,126

673

-

585

1,039

624

-

499

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

488

938

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

379

-

-

-

736

-

-

-

-

-

-

-

-

941

540

-

396

747

527

323

225

830

461

285

404

832

489

204

344

759

476

-

-

Weighted-average common shares outstanding - basic (in shares)

-

769

781

796

-

806

813

825

-

831

841

857

-

873

883

897

-

918

931

950

-

978

995

1,015

-

1,047

1,067

1,088

-

1,126

1,157

1,206

-

1,250

1,275

1,324

-

1,390

1,417

1,438

-

1,466

1,464

1,462

1,459

1,455

Basic earnings per common share (in dollars per share)

0.68

1.36

2.14

1.31

-0.99

0.78

1.86

1.19

0.66

1.05

1.68

0.70

0.75

0.43

1.32

0.98

0.03

0.80

1.20

0.70

0.47

0.59

1.04

0.61

0.30

0.47

0.88

0.49

0.27

0.35

0.64

0.43

0.25

0.18

0.65

0.35

0.21

0.29

0.58

0.34

0.15

0.23

0.51

0.32

0.33

0.64

Weighted-average common shares outstanding - diluted (in shares)

-

770

781

797

-

807

814

826

-

832

842

858

-

874

885

899

-

921

933

952

-

980

996

1,017

-

1,049

1,068

1,090

-

1,128

1,159

1,208

-

1,252

1,278

1,328

-

1,392

1,419

1,441

-

1,469

1,466

1,464

1,461

1,470

Diluted earnings per common share (in dollars per share)

0.68

1.36

2.14

1.31

-0.99

0.78

1.86

1.19

0.66

1.05

1.68

0.70

0.75

0.43

1.31

0.98

0.03

0.80

1.20

0.70

0.47

0.59

1.04

0.61

0.30

0.47

0.88

0.49

0.27

0.35

0.64

0.43

0.27

0.18

0.64

0.34

0.21

0.29

0.58

0.34

0.15

0.23

0.51

0.32

0.33

0.63

Cash dividends per share (in dollars per share)

0.55

0.55

0.55

0.48

0.48

0.48

0.48

0.41

0.41

0.41

0.41

0.35

0.35

0.35

0.35

0.28

0.28

0.28

0.28

0.23

0.23

0.23

0.23

0.18

0.18

0.18

0.18

0.16

0.16

0.16

0.16

0.14

0.14

0.14

0.14

0.11

0.11

0.11

0.11

0.09

0.09

0.09

0.09

0.08

0.08

0.08

Net Income (Loss) Attributable to Parent

-

1,049

1,676

1,046

-

629

1,520

988

-

872

1,419

602

-

378

1,167

884

-

736

1,126

673

-

585

1,039

624

-

499

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

488

938

Net earnings

-

-

-

-

-

-

-

-

-

-

-

-

-

379

-

-

-

-

-

-

-

-

-

-

-

-

941

540

-

396

747

527

323

225

830

461

285

404

832

489

204

344

759

476

-

-

Cash dividends declared

-

423

428

382

-

387

390

338

-

341

344

299

-

306

309

251

-

257

260

218

-

225

229

183

-

189

192

174

-

180

184

165

-

176

176

145

-

154

157

130

-

133

-133

-126

124

125

Adjustments To Retained Earnings Share Repurchase

-

827

1,900

758

-

603

1,000

703

-

495

1,168

1,198

-

535

1,093

1,152

-

714

1,418

961

-

838

1,046

811

-

711

863

972

-

813

921

1,657

-

0

1,309

972

-

560

467

420

-

0

-

0

-

-