Lowe’s companies, inc (LOW)
Income statement / TTM
Jan'20Nov'19Aug'19May'19Feb'19Nov'18Aug'18May'18Feb'18Nov'17Jul'17Apr'17Feb'17Oct'16Jul'16Apr'16Jan'16Oct'15Jul'15Apr'15Jan'15Oct'14Jul'14Apr'14Jan'14Oct'13Jul'13Apr'13Jan'13Oct'12Jul'12Apr'12Jan'12Oct'11Jul'11Apr'11Jan'11Oct'10Jul'10Apr'10Jan'10Oct'09Jul'09Apr'09Oct'08Jul'08
Net sales

72,148

71,767

71,794

71,690

71,309

71,157

70,512

69,119

68,619

68,909

67,878

66,643

65,017

62,470

61,091

60,179

59,074

58,377

57,698

56,949

56,223

55,344

54,620

53,732

53,417

52,802

51,918

50,456

50,521

51,103

50,882

51,176

50,208

49,059

48,794

48,612

48,815

48,505

48,293

47,776

47,220

48,779

51,913

0

0

0

Cost of sales

49,205

48,908

49,198

48,949

48,401

48,896

47,915

46,737

46,185

46,084

45,359

44,506

43,343

40,851

39,889

39,284

38,504

38,047

37,640

37,137

36,665

36,090

35,603

35,053

34,941

34,583

34,037

33,138

33,194

33,584

33,469

33,581

32,858

31,960

31,671

31,499

31,663

31,526

31,485

31,151

30,757

31,885

33,927

0

0

0

Gross margin

22,943

22,859

22,596

22,741

22,908

22,261

22,597

22,382

22,434

22,825

22,519

22,137

21,674

21,619

21,202

20,895

20,570

20,330

20,058

19,812

19,558

19,254

19,017

18,679

18,476

18,219

17,881

17,318

17,327

17,519

17,413

17,595

17,350

17,099

17,123

17,113

17,152

16,979

16,808

16,625

16,463

16,894

17,986

0

0

0

Expenses:
Selling, general and administrative

15,367

16,778

17,003

17,341

17,413

15,146

14,957

14,502

14,444

14,649

14,925

14,860

14,375

15,110

14,313

14,081

14,105

13,493

13,461

13,368

13,272

13,160

13,089

12,962

12,865

12,628

12,467

12,225

12,244

12,444

12,654

12,714

12,593

12,378

12,076

12,033

12,006

11,988

11,939

11,873

11,737

11,688

11,820

0

0

0

Depreciation and amortization

1,262

1,292

1,405

1,430

1,477

1,432

1,367

1,388

1,404

1,418

1,444

1,458

1,453

1,494

1,485

1,489

1,494

1,486

1,486

1,486

1,494

1,493

1,491

1,483

1,462

1,505

1,503

1,505

1,523

1,493

1,483

1,479

1,480

1,489

1,527

1,560

1,586

1,596

1,600

1,610

1,614

1,597

1,575

0

0

0

Operating income

6,314

4,789

4,188

3,970

4,018

5,683

6,273

6,492

6,586

6,758

6,150

5,819

5,846

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Store opening costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Interest Revenue (Expense), Net

-691

-666

-642

-626

-624

-619

-626

-632

-633

-640

-643

-650

-645

-629

-607

-574

-552

-540

-533

-526

-516

-512

-503

-487

-476

-458

-447

-433

-423

-415

-392

-386

-371

-355

-344

-338

-332

-764

-607

-447

-287

296

288

0

0

0

Loss on extinguishment of debt

-

-

-

-

-

-

-

-

-464

-464

-464

-464

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

15,165

15,083

14,932

14,803

14,591

14,417

14,163

14,190

14,352

14,529

14,579

14,444

14,222

13,947

13,931

13,924

13,886

13,838

13,774

13,638

13,612

13,735

0

0

0

Pre-tax earnings

5,623

4,123

3,546

3,344

3,394

5,064

5,647

5,860

5,489

5,654

5,043

4,705

5,201

4,386

4,797

4,751

4,419

4,811

4,578

4,432

4,276

4,089

3,934

3,747

3,673

3,628

3,464

3,155

3,137

3,167

2,884

3,016

2,906

2,877

3,176

3,182

3,228

3,093

2,970

2,851

2,825

3,282

4,251

0

0

0

Income Tax Expense (Benefit)

1,342

1,175

1,018

972

1,080

1,373

1,713

2,027

2,042

2,098

1,980

1,894

2,108

1,945

1,999

1,994

1,873

1,826

1,744

1,685

1,578

1,535

1,466

1,377

1,387

1,359

1,298

1,183

1,178

1,174

1,062

1,111

1,067

1,076

1,196

1,200

1,218

1,164

1,101

1,055

1,042

1,215

1,590

0

0

0

Net Income (Loss) Attributable to Parent

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

2,747

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

0

0

-

1,993

1,822

1,905

1,839

1,801

1,980

1,982

2,010

1,929

1,869

1,796

1,783

0

0

0

-

-

Weighted-average common shares outstanding - basic (in shares)

-

769

781

796

-

806

813

825

-

831

841

857

-

873

883

897

-

918

931

950

-

978

995

1,015

-

1,047

1,067

1,088

-

1,126

1,157

1,206

-

1,250

1,275

1,324

-

1,390

1,417

1,438

-

1,466

1,464

1,462

1,459

1,455

Basic earnings per common share (in dollars per share)

0.68

1.36

2.14

1.31

-0.99

0.78

1.86

1.19

0.66

1.05

1.68

0.70

0.75

0.43

1.32

0.98

0.03

0.80

1.20

0.70

0.47

0.59

1.04

0.61

0.30

0.47

0.88

0.49

0.27

0.35

0.64

0.43

0.25

0.18

0.65

0.35

0.21

0.29

0.58

0.34

0.15

0.23

0.51

0.32

0.33

0.64

Weighted-average common shares outstanding - diluted (in shares)

-

770

781

797

-

807

814

826

-

832

842

858

-

874

885

899

-

921

933

952

-

980

996

1,017

-

1,049

1,068

1,090

-

1,128

1,159

1,208

-

1,252

1,278

1,328

-

1,392

1,419

1,441

-

1,469

1,466

1,464

1,461

1,470

Diluted earnings per common share (in dollars per share)

0.68

1.36

2.14

1.31

-0.99

0.78

1.86

1.19

0.66

1.05

1.68

0.70

0.75

0.43

1.31

0.98

0.03

0.80

1.20

0.70

0.47

0.59

1.04

0.61

0.30

0.47

0.88

0.49

0.27

0.35

0.64

0.43

0.27

0.18

0.64

0.34

0.21

0.29

0.58

0.34

0.15

0.23

0.51

0.32

0.33

0.63

Cash dividends per share (in dollars per share)

0.55

0.55

0.55

0.48

0.48

0.48

0.48

0.41

0.41

0.41

0.41

0.35

0.35

0.35

0.35

0.28

0.28

0.28

0.28

0.23

0.23

0.23

0.23

0.18

0.18

0.18

0.18

0.16

0.16

0.16

0.16

0.14

0.14

0.14

0.14

0.11

0.11

0.11

0.11

0.09

0.09

0.09

0.09

0.08

0.08

0.08

Net Income (Loss) Attributable to Parent

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

2,747

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Net earnings

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

1,993

1,822

1,905

1,839

1,801

1,980

1,982

2,010

1,929

1,869

1,796

1,783

0

0

0

-

-

Cash dividends declared

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

0

0

Adjustments To Retained Earnings Share Repurchase

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

-

0

-

-