Dorian lpg ltd. (LPG)
Income statement / Yearly
Mar'19Mar'18Mar'17Mar'16Mar'15
Revenues.
Net pool revenuesrelated party

-

-

-

202,918

-

Time charter revenues

-

-

-

38,737

26,098

Voyage charter revenues

-

-

-

46,194

77,331

Other revenues, net

-

-

-

1,358

698

Revenues

158,032

159,334

167,447

289,207

104,129

Expenses
Voyage expenses

1,697

2,213

2,965

12,064

22,081

Charter hire expenses

237

-

-

-

-

Vessel operating expenses

66,880

64,312

66,108

47,119

21,256

Management fees-related party

-

-

-

-

1,125

Impairment

-

-

-

-

1,431

Depreciation and amortization

65,201

65,329

65,057

42,591

14,093

General and administrative expenses

24,434

26,186

21,732

29,836

14,145

Professional and legal fees related to the BW Proposal

10,022

-

-

-

-

Loss on disposal of assets

-

-

-

-1,125

-

Total expenses

168,474

158,042

155,864

132,738

74,133

Other income-related parties

2,479

2,549

2,410

-

-

Other income—related parties

-

-

-

1,945

93

Operating income/(loss)

-7,962

3,841

13,993

158,415

30,089

Other income/(expenses)
Interest and finance costs

40,649

35,658

28,971

-

-

Interest and finance costs

-

-

-

12,757

289

Interest income

1,755

440

137

148

418

Unrealized gain/(loss) on derivatives

-7,816

8,421

27,491

-8,917

1,331

Realized gain on derivatives

3,788

-1,328

-13,797

-6,858

-5,291

Gain on early extinguishment of debt

-

4,117

-

-

-

Other gain/(loss), net

-61

-234

-294

-

-

Foreign currency loss, net

-

-

-

-342

-998

Total other income/(expenses), net

-42,983

-24,242

-15,435

-28,726

-4,828

Net income/(loss)

-50,945

-20,400

-1,441

129,688

25,260

Weighted average shares outstanding basic and diluted (in shares)

54,513

54,039

54,079

-

-

Weighted average shares outstanding Basic (in shares)

-

-

-

56,657

-

Weighted average shares outstanding Diluted (in shares)

-

-

-

56,707

-

Earnings/(loss) per common share – basic (in dollars per share)

-

-

-

2.29

0.45

Earnings/(loss) per common share – diluted (in dollars per share)

-

-

-

2.29

0.45

Loss per common share—basic and diluted (in dollars per share)

-0.93

-0.38

-0.03

-

-

Net pool revenue - related party
Revenues

120,015

106,958

115,753

-

-

Time charter revenue
Revenues

37,726

50,176

49,474

-

-

Voyage charter revenue
Revenues

-

2,068

1,296

-

-

Other revenues, net
Revenues

290

131

922

-

-