Leap therapeutics, inc. (LPTX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17
License revenue

0

-

-

-

-

-

-

-

-

-

-

-

-

Operating expenses:
Research and development

22,179

24,366

25,606

26,291

24,389

21,830

19,338

19,683

20,330

22,503

0

0

0

General and administrative

9,233

9,085

8,544

8,535

8,813

8,921

8,988

8,626

8,158

9,849

0

0

0

Total operating expenses

31,412

33,451

34,150

34,826

33,202

30,751

28,326

28,309

28,488

32,352

0

0

0

Loss from operations

-31,037

-33,451

-34,150

-34,826

-33,202

-30,751

-28,326

-28,309

-28,488

-32,352

0

0

0

Interest income

299

313

401

449

452

447

358

270

197

170

0

0

0

Interest expense

28

23

22

21

20

19

0

0

0

-

0

-

-

Interest expense - related party

-

-

-

-

-

-

-

-

-

121

0

0

0

Australian research and development incentives

142

132

-303

3

185

756

1,051

1,713

1,964

1,715

0

0

0

Foreign currency gains (loss)

-907

126

-334

-503

-649

-835

-679

357

147

759

0

0

0

Change in fair value of warrant liability

-

-

-

-

-

-7,284

0

0

0

-

-

-

-

Net loss

0

-

-

-

0

-

-

-

-

-

-

-

-

Net loss

0

-

-

-

0

-

-

-

-

-29,727

0

0

0

Net loss

-

-

-23,424

-22,121

-

-23,138

0

0

0

-

-

-

-

Dividend attributable to down round feature of warrants

303

359

0

0

0

-

-

-

-

-

-

-

-

Dividend attributable to Series A & B convertible preferred stock

0

-

-

-

-

-

-

-

-

-

-

-

-

Series A & B convertible preferred stock - beneficial conversion feature

0

-

-

-

-

-

-

-

-

-

-

-

-

Accretion of preferred stock to redemption value

-

-

-

-

-

-

-

-

-

244

0

0

0

Net loss attributable to common stockholders

-41,602

-33,259

-23,783

-22,480

-21,478

-23,138

-31,211

-31,394

-30,935

-29,971

0

0

0

Net Loss Per Share
Basic (in dollars per share)

-0.55

-

-0.33

-

-0.47

-

-0.45

-

-

-

-0.73

-

-

Diluted (in dollars per share)

-0.55

-

-0.33

-

-0.47

-

-0.55

-

-

-

-0.73

-

-

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Basic (in shares)

31,632

-

23,923

-

19,237

-

14,701

-

-

-

9,395

-

-

Diluted (in shares)

31,632

-

23,923

-

19,237

-

15,211

-

-

-

9,395

-

-

Net loss per share - basic and diluted (in dollars per share)

-

-

-

-0.37

-

-

-

-0.50

-0.85

-

-

-0.74

-1.39

Weighted average common shares outstanding - basic and diluted (in shares)

-

-

-

22,906

-

-

-

14,691

12,449

-

-

9,392

6,945