Liquidity services, inc (LQDT)
Income statement / Yearly
Sep'19Sep'18Sep'17Sep'16Sep'15Sep'14Sep'13Sep'12Sep'11Sep'10Sep'09
Total revenue

226,525

224,514

270,015

316,454

397,125

495,661

505,856

475,304

327,378

273,015

219,011

From discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-0.42

-0.11

-0.09

Diluted (loss) earnings per common share

-

-

-

-

-

0.97

1.26

1.47

0.29

0.44

0.21

Weighted Average Number of Shares Outstanding, Basic

-

-

-

-

-

31,243

31,616

30,854

27,736

27,098

27,699

Costs and expenses from operations:
Cost of goods sold (excludes depreciation and amortization)

102,414

100,087

126,227

143,127

166,009

211,659

199,494

198,123

126,395

109,376

74,963

Seller distributions

10,831

14,715

19,298

11,214

28,093

35,055

35,944

43,242

49,318

41,310

43,722

From continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

0.71

0.55

0.30

Sales and marketing

36,703

33,703

35,211

37,570

41,465

41,951

40,170

31,252

23,279

20,381

17,438

Technology and operations

51,594

60,786

82,988

93,405

99,550

108,940

90,052

67,553

52,178

45,700

43,587

General and administrative

34,249

30,493

36,079

39,717

41,338

49,428

48,950

37,107

26,484

23,606

20,138

Depreciation and amortization

5,091

4,599

5,796

6,502

9,235

16,595

10,109

6,223

4,881

3,609

2,662

Acquisition costs and impairment of goodwill and long-lived assets

102

467

1,009

-

-

-

-

-

-

-

-

Acquisition costs and related fair value adjustments and impairment of goodwill and long-lived assets

-

-

-

19,037

147,414

-

-

-

-

-

-

Amortization of contract intangibles

-

-

-

-

-

-

7,265

7,943

813

813

813

Other operating (income) expenses

-5,049

-1,392

-3,651

-

-

-

-

-

-

-

-

Acquisition costs

-

-

-

-

-

-18,384

5,921

1,695

6,702

524

-

Business disposition loss

-

-

-

-

-7,963

-

-

-

-

-

-

Other operating expenses

-

-

-

0

273

-

-

-

-

-

-

Total costs and expenses

246,033

246,242

310,259

350,572

541,340

445,244

437,905

393,138

290,050

245,319

203,323

Loss from operations

-19,508

-21,728

-40,244

-34,118

-144,215

50,417

67,951

82,166

37,328

27,696

15,688

Interest and other income, net

1,448

785

606

1,217

-171

-

-

-

-

-

-

Interest (income) expense and other expense, net

-

-

-

-

-

-370

-704

-2,218

-1,190

-428

506

Loss before provision for income taxes

-18,060

-20,943

-39,638

-32,901

-144,386

50,047

68,655

79,948

36,138

27,268

16,194

Provision for income taxes

1,200

-9,328

-451

27,025

-39,571

19,657

27,551

31,652

15,459

12,194

7,788

Income from continuing operations

-

-

-

-

-

-

-

-

20,679

15,074

8,406

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-12,167

-3,061

-2,687

Net loss

-19,260

-11,615

-39,187

-59,926

-104,815

30,390

41,104

48,296

8,512

12,013

5,719

From continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

0.75

0.55

0.30

From discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-0.44

-0.11

-0.09

Basic (loss) earnings per common share

-

-

-

-

-

0.97

1.30

1.57

0.31

0.44

0.21

Basic and diluted loss per common share (in dollars per share)

-0.58

-0.36

-1.25

-1.96

-3.50

-

-

-

-

-

-

Basic and diluted weighted average shares outstanding (in shares)

33,062

32,095

31,402

30,638

-

-

-

-

-

-

-

Diluted weighted average shares outstanding (in shares)

-

-

-

-

-

31,395

32,657

32,783

29,081

27,406

27,846

Revenue
Total revenue

147,889

149,677

188,570

233,828

315,668

388,671

404,041

415,829

297,584

249,337

-

Fee revenue
Total revenue

78,636

74,837

81,445

82,626

81,457

106,990

101,815

59,475

29,794

23,678

-