Lam research corporation (LRCX)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09
Revenue

9,614

9,549

9,488

9,653

10,418

10,871

10,929

11,076

10,295

9,557

8,859

8,013

7,214

6,375

5,918

5,885

5,821

5,900

5,706

5,259

5,026

4,860

4,744

4,607

4,344

3,962

3,707

3,598

3,354

3,168

2,891

2,665

2,675

2,825

3,112

3,237

3,180

3,004

2,621

2,133

0

0

0

Cost of goods sold

5,204

5,232

5,206

5,295

5,661

5,858

5,855

5,911

5,541

5,162

4,822

4,410

3,981

3,541

3,305

3,266

3,259

3,309

3,205

2,974

2,826

2,730

2,663

2,599

2,480

2,288

2,206

2,195

2,066

1,953

1,757

1,581

1,551

1,595

1,708

1,740

1,697

1,602

1,407

1,166

0

0

0

Cost of goods sold - restructuring

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

Cost of goods sold - 409A expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5

0

0

0

Total cost of goods sold

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

1,163

0

0

0

Gross margin

4,409

4,316

4,281

4,358

4,756

5,013

5,073

5,165

4,754

4,395

4,036

3,603

3,233

2,833

2,612

2,618

2,561

2,591

2,501

2,284

2,199

2,130

2,081

2,007

1,864

1,673

1,501

1,403

1,287

1,214

1,134

1,084

1,124

1,231

1,403

1,497

1,480

1,399

1,212

969

0

0

0

Research and development

1,209

1,219

1,186

1,191

1,223

1,210

1,206

1,189

1,147

1,108

1,073

1,033

985

940

914

913

898

894

870

825

789

757

734

716

711

699

690

683

627

567

505

444

419

403

389

373

359

344

336

320

0

0

0

Selling, general, and administrative

664

690

685

702

730

738

755

762

741

710

683

667

644

636

643

630

628

611

596

591

597

608

605

613

604

606

603

601

596

537

475

401

338

323

316

308

294

276

260

240

0

0

0

Restructuring charges, net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

18

18

18

11

8

8

14

21

0

0

0

409A expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

38

0

0

0

Total operating expenses

1,874

1,910

1,871

1,893

1,954

1,948

1,962

1,951

1,888

1,818

1,757

1,701

1,629

1,577

1,557

1,544

1,605

1,585

1,545

1,496

1,386

1,365

1,340

1,329

1,316

1,306

1,294

1,284

1,223

1,103

979

846

777

745

724

692

662

629

592

544

0

0

0

Operating income

2,535

2,406

2,410

2,464

2,802

3,064

3,111

3,213

2,866

2,576

2,279

1,902

1,603

1,255

1,054

1,074

956

1,005

955

788

812

764

740

677

548

367

206

118

64

111

155

237

347

486

679

804

817

769

620

425

0

0

0

Other expense, net

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Nonoperating Income (Expense)

0

-

-

-

0

-

-

-61

-68

-20

-72

-90

-113

-135

-110

-114

-107

-88

-68

-47

-36

-34

-28

-37

-40

-46

-55

-51

-49

-36

-31

-33

-28

-23

-14

-3

0

0

0

-

0

0

0

Income before income taxes

2,436

2,392

2,379

2,446

2,795

2,980

3,055

3,151

2,797

2,556

2,206

1,811

1,490

1,120

944

960

848

916

886

740

859

813

794

723

508

321

151

66

15

74

123

204

318

462

665

800

823

775

624

430

0

0

0

Income Tax Expense (Benefit)

339

323

256

255

124

78

732

771

911

874

181

113

59

121

55

46

62

67

83

85

101

97

107

91

23

-18

-45

-47

-31

1

24

35

42

49

63

77

85

99

100

83

0

0

0

Net Income (Loss) Attributable to Parent

2,096

2,069

2,123

2,191

2,670

2,902

2,323

2,380

1,885

1,681

2,024

1,697

1,430

999

889

914

786

849

803

655

757

715

687

632

484

339

196

113

46

72

99

168

276

413

601

723

737

675

523

346

0

0

0

Earnings Per Share [Abstract]
Earnings Per Share, Basic

3.96

3.57

3.22

3.65

3.62

3.67

3.43

6.35

4.80

-0.06

3.64

3.26

3.52

2.05

1.64

1.62

0.90

1.41

1.82

0.83

1.30

1.11

0.87

1.39

1.01

0.92

0.52

0.49

0.12

0.04

0.02

0.12

0.38

0.28

0.58

1.02

1.47

1.80

1.57

1.11

0.94

0.55

0.13

Earnings Per Share, Diluted

3.88

3.43

3.09

3.49

3.47

3.51

3.23

5.69

4.33

-0.06

3.21

2.86

3.10

1.81

1.47

1.46

0.82

1.28

1.66

0.74

1.16

1.00

0.80

1.29

0.96

0.87

0.50

0.49

0.11

0.04

0.02

0.12

0.38

0.27

0.58

1.01

1.45

1.78

1.55

1.10

0.94

0.54

0.13

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted Average Number of Shares Outstanding, Basic

145

143

144

148

151

155

155

160

162

161

162

162

163

162

160

159

159

158

158

158

158

159

161

171

162

162

162

162

163

170

179

133

119

119

123

123

123

123

123

126

127

127

126

Weighted Average Number of Shares Outstanding, Diluted

148

150

150

154

157

162

165

198

179

161

183

186

185

183

180

177

174

174

174

176

177

177

177

183

171

171

171

170

168

173

181

135

120

120

124

124

125

124

125

127

128

128

127

Cash dividend declared per common share (usd per share)

-

-

-

-

-

-

-

-

-

-

-

-

0.45

0.45

0.30

-

0.30

0.30

0.30

-

0.18

0.18

0.18

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-