Lexinfintech holdings ltd. (LX)
CashFlow / Yearly
Dec'17
Cash flows from operating activities:
Net (loss)/income

36,943

Adjustments to reconcile net (loss)/income to net cash (used in)/provided by operating activities:
Accrued convertible loans interest expense

10,339

Amortization of debt issuance cost

707

Change in fair value of servicing rights

1,958

Share-based compensation expenses

11,640

Depreciation and amortization

2,899

Provision for credit losses

94,043

Inventory write-downs

271

Change in fair value of financial guarantee derivatives

7,278

Deferred income tax

548

Investment related impairment

143

Share of results of an equity investee

-312

Foreign exchange gain

321

Changes in operating assets and liabilities:
Financing receivables related to online direct sales

-35,633

Accrued interest receivable

8,680

Prepaid expenses and other current assets

26,594

Amounts due from related parties

-265

Inventories

-659

Other assets

5,112

Accounts payable

19,285

Amounts due to related parties

-14,232

Accrued interest payable

24,046

Accrued expenses and other current liabilities

78,023

Net cash (used in)/provided by operating activities

255,497

Cash flows from investing activities:
Cash paid on long-term investments

435

Purchases of property, equipment and software

5,817

Financing receivables originated (excluding receivables related to online direct sales)

3,689,119

Principal collection on financing receivables and recoveries (excluding receivables related to online direct sales)

2,928,485

Changes in restricted cash

67,003

Placement of restricted time deposits

1,668

Withdrawal of restricted time deposits

1,921

Net cash used in investing activities

-833,636

Cash flows from financing activities:
Proceeds from financial institution borrowings

35,658

Principal payments on financial institution borrowings

20,437

Proceeds from Funding Debts

2,798,030

Principal payments on Funding Debts

2,234,998

Payment of debt issuance cost

261

Proceeds from initial public offering, net of issuance costs

100,095

Proceeds from receivables from Pre-IPO Series C-1 preferred shareholders

7,650

Repayment of liabilities to Pre-IPO Series C-1 preferred shareholders

7,685

Net cash provided by financing activities

678,052

Effect of exchange rate changes on cash and cash equivalents

-491

Net (decrease)/increase in cash and cash equivalents

99,422

Supplemental disclosure of cash flows information
Cash paid for interest expense

704

Cash paid for income tax expense

8,903

Non-cash financing activities
Pre-IPO Preferred Shares redemption value accretion

12,621

Conversion of convertible loans into Pre-IPO Preferred Shares

117,533

Conversion and redesignation of Pre-IPO Preferred Shares into Class A Ordinary Shares

230,277