| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | ||
|---|---|---|---|---|---|---|
Revenue from Contract with Customer, Excluding Assessed Tax | ||||||
443,500 | 487,900 | 441,300 | 414,800 | 460,300 | ||
Cost of goods sold | ||||||
335,500 | 365,800 | 332,700 | 320,200 | 356,300 | ||
Gross profit | ||||||
108,000 | 122,100 | 108,600 | 94,600 | 104,000 | ||
Selling, general and administrative expenses | ||||||
55,100 | 60,800 | 68,100 | 56,200 | - | ||
Research and development | ||||||
5,700 | 6,400 | 7,800 | 7,600 | - | ||
Restructuring, Settlement and Impairment Provisions | ||||||
25,900 | 13,400 | 8,400 | 400 | - | ||
Asset Impairment Charges, Excluding Restructuring Related | ||||||
5,000 | 7,200 | 3,700 | 0 | - | ||
Acquisition related costs | ||||||
-1,400 | -4,300 | 1,300 | - | - | ||
Business Combination, Acquistion Related Costs and Disposal Costs | ||||||
-1,400 | -4,300 | 1,300 | 0 | - | ||
Other charges | ||||||
-2,500 | 0 | 0 | 2,500 | - | ||
Operating income / (loss) | ||||||
12,400 | 30,000 | 21,900 | 32,900 | - | ||
Distribution costs | ||||||
- | - | - | - | 7,900 | ||
Administrative expenses | ||||||
- | - | - | - | 52,600 | ||
Share of results of joint ventures and associates | ||||||
- | - | - | - | -1,200 | ||
TRADING PROFIT | ||||||
- | - | - | - | 42,300 | ||
Profit on sale of redundant site | ||||||
- | - | - | - | 0 | ||
Changes to defined benefit pension plans | ||||||
- | - | - | - | 18,000 | ||
Restructuring and other expense | ||||||
- | - | - | - | 22,400 | ||
OPERATING PROFIT | ||||||
- | - | - | - | 37,900 | ||
Net gain / (loss) on acquisitions and disposals | ||||||
- | - | - | - | -2,000 | ||
Interest received | ||||||
- | - | - | - | 500 | ||
Interest expense | ||||||
4,700 | 5,000 | 6,600 | 6,300 | 7,400 | ||
Interest income | ||||||
100 | 400 | 300 | 300 | - | ||
Net Periodic Defined Benefits Expense (Reversal of Expense), Excluding Service Cost Component | ||||||
-1,300 | -4,700 | -4,200 | 2,800 | - | ||
Income / (loss) before income taxes and equity in net income of affiliates | ||||||
9,100 | 30,100 | 19,800 | 24,100 | - | ||
Provision for income taxes | ||||||
6,700 | 5,500 | 3,300 | 6,800 | - | ||
Income / (loss) before equity in net income of affiliates | ||||||
2,400 | 24,600 | 16,500 | 17,300 | - | ||
Income (Loss) from Equity Method Investments | ||||||
700 | 400 | 100 | 500 | - | ||
Net Income (Loss) Attributable to Parent | ||||||
3,100 | 25,000 | 16,600 | 17,800 | - | ||
Earnings Per Share, Basic, Two Class Method [Abstract] | ||||||
Earnings Per Share, Basic | ||||||
0.11 | 0.94 | 0.63 | 0.67 | - | ||
Earnings Per Share, Diluted | ||||||
0.11 | 0.90 | 0.62 | 0.67 | - | ||
Weighted Average Number of Shares Outstanding Reconciliation [Abstract] | ||||||
Weighted Average Number of Shares Outstanding, Basic | ||||||
27,289 | 26,708 | 26,460 | 26,443 | - | ||
Weighted Average Number of Shares Outstanding, Diluted | ||||||
27,882 | 27,692 | 26,723 | 26,654 | - | ||
IAS 19R retirement benefits finance charge | ||||||
- | - | - | - | 3,000 | ||
Unwind of discount on deferred contingent consideration from acquisitions | ||||||
- | - | - | - | 400 | ||
Total finance costs | ||||||
- | - | - | - | 10,800 | ||
PROFIT ON OPERATIONS BEFORE TAXATION | ||||||
- | - | - | - | 25,600 | ||
Income tax expense | ||||||
- | - | - | - | 9,500 | ||
NET INCOME FOR THE YEAR | ||||||
- | - | - | - | 16,100 | ||
Net income for the year attributable to equity shareholders | ||||||
- | - | - | - | 16,100 | ||
Basic | ||||||
Unadjusted (in USD per share) | ||||||
- | - | - | - | 0.60 | ||
Diluted | ||||||
Unadjusted (in USD per share) | ||||||
- | - | - | - | 0.59 | ||