Luxoft holding, inc (LXFT)
Income statement / Yearly
Mar'18Mar'17Mar'16Mar'15Mar'14Mar'13Mar'12
Sales of services

906,766

785,561

650,752

520,548

398,331

314,596

271,142

Operating expenses
Cost of services (exclusive of depreciation and amortization)

567,874

474,980

379,331

293,960

229,537

185,557

157,004

Selling, general and administrative expenses

241,239

213,723

171,707

128,952

95,946

76,911

64,720

Depreciation and amortization

42,673

34,847

23,814

16,834

12,944

8,981

7,742

Gain from revaluation of contingent liability

-13,340

-12,021

-3,680

1,166

922

-

-

Impairment loss

8,241

5,287

0

0

-

-

-

Operating income

60,079

68,745

79,580

79,636

58,982

43,147

41,676

Other income and expenses
Interest income/ (loss), net

173

-81

121

-543

-1,508

-1,277

-2,151

Unwinding of discount

-1,215

-1,990

-1,169

-

-

-

-

Other gain, net

2,773

5,119

3,947

1,430

557

-1

170

Gain/ (loss) from derivative financial instruments

-1,791

1,314

261

1,321

-1,134

-621

886

Net foreign exchange gain/ (loss)

2,767

-2,604

-381

-8,867

-961

-66

-1,263

Income before income taxes

62,786

70,503

82,359

72,977

55,936

41,182

39,318

Income tax expense

5,773

7,865

12,108

9,828

4,706

3,645

3,210

Income from continuing operations

-

-

-

-

-

-

36,108

Income from discontinued operations

-

-

-

-

-

-

80

Net income

57,013

62,638

70,251

63,149

51,230

37,537

36,188

Net income attributable to the non-controlling interest

0

0

0

-

-

-

-62

Net income attributable to the Group

57,013

62,638

70,251

63,149

51,230

37,537

36,250

Other comprehensive (loss) income, net of tax (Note 18)

-

-

-

-

1,118

-

-

Foreign currency translation adjustment

-

-

-

-

-

-1,514

-879

Comprehensive income

-

-

-

-

52,348

36,023

35,309

Comprehensive income attributable to the Group

-

-

-

-

52,348

36,023

35,371

Basic EPS per Class A and Class B ordinary share (Note 19)
Net income attributable to the Group per ordinary share (in dollars per share)

1.69

1.88

2.13

1.93

1.59

1.27

1.23

Weighted average ordinary shares outstanding (in shares)

33,703

33,280

32,949

32,790

32,129

29,662

29,286

Diluted EPS per Class A and Class B ordinary share (Note 19)
Diluted net income attributable to the Group per ordinary share (in dollars per share)

1.66

1.84

2.06

1.91

1.59

1.24

1.22

Diluted weighted average ordinary shares outstanding (in shares)

34,247

34,000

34,088

33,111

32,242

30,235

29,734