Lyft, inc. (LYFT)
CashFlow / Yearly
Dec'19Dec'18Dec'17
Cash flows from operating activities
Net loss

-2,602

-911

-688

Adjustments to reconcile net loss to net cash used in operating activities
Depreciation and amortization

108

18

2

Stock-based compensation

1,599

8

9

Amortization of premium on marketable securities

0

0

0

Accretion of discount on marketable securities

39

23

5

Loss on disposal of assets

-36

0

0

Other

0

-0

0

Changes in operating assets and liabilities
Prepaid expenses and other assets

119

75

111

Operating lease right-of-use assets

108

-

-

Accounts payable

5

-40

21

Insurance reserves

568

433

244

Accrued and other liabilities

332

308

133

Lease liabilities

-102

-

-

Net cash used in operating activities

-105

-280

-393

Cash flows from investing activities
Purchases of marketable securities

6,448

5,454

2,559

Purchases of term deposits

142

0

0

Proceeds from sales of marketable securities

1,092

900

872

Proceeds from maturities of marketable securities

4,071

3,838

707

Purchases of property and equipment and scooter fleet

178

68

7

Purchases of other intangible assets

0

2

4

Cash paid for acquisitions, net of cash acquired

12

257

0

Other investing activities

-7

0

0

Net cash provided by investing activities

-1,610

-1,043

-991

Cash flows from financing activities
Proceeds from issuance of common stock in initial public offering, net of underwriting commissions, offering costs and reimbursements

2,484

0

0

Proceeds from issuance of redeemable convertible preferred stock, net of issuance costs

0

842

2,045

Proceeds from exercise of stock options and other common stock issuances

33

9

3

Payment of deferred offering costs

0

0

0

Taxes paid related to net share settlement of equity awards

942

0

0

Net cash used in financing activities

1,574

852

2,048

Effect of foreign exchange on cash, cash equivalents and restricted cash and cash equivalents

0

-0

0

Net increase (decrease) in cash, cash equivalents and restricted cash and cash equivalents

-142

-472

663

Non-cash investing and financing activities
Purchases of property and equipment, and scooter fleet not yet settled

13

8

0

Deferred offering costs accrued, unpaid

0

1

0

Right-of-use assets acquired under operating leases

264

-

-

Redeemable convertible preferred stock issued as part of a business combination

0

25

0

Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering

5,152

0

0

Reclassification of deferred offering costs to additional paid-in capital upon initial public offering

7

0

0

Decrease in goodwill from measurement period adjustments related to business combinations

3

0

0