Dragon victory international ltd (LYL)
CashFlow / Yearly
Mar'18Mar'17Mar'16
Cash flows from operating activities
Net income

125

1,713

652

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities
Depreciation and amortization

19

19

26

Gain on sale of investments

0

0

230

Impairment on investments

0

0

-30

Changes in assets and liabilities
Increase in accounts receivables

925

634

59

(Increase)/decrease in other receivables and prepayments

825

-148

225

(Increase)/decrease in related party receivables

207

-516

529

(Increase)/decrease in deferred tax asset

0

13

-64

Increase in other current assets

-33

0

-0

(Decrease)/increase in accounts payables

-33

0

14

Increase in taxes payable

819

703

192

(Decrease)/increase in accrued liabilities and other current liabilities

-18

225

20

Net cash (used in)/provided by operating activities

-1,011

2,679

-43

Cash flows from investing activities
Investment in affiliated entities

0

0

34

(Acquisitions)/disposals of investments

4,825

0

-253

Increase in related party receivables

0

-842

615

Purchase of equipment and improvements

1,447

1

16

Decrease in rent and utility deposits

0

43

0

Purchase of intangible assets

0

0

0

Net cash (used in)/provided by investing activities

-6,273

797

-413

Cash flows from financing activities
Proceeds from issuance of ordinary shares

7,731

0

1,076

Capital contribution from owners

145

0

0

Repayment of capital lease

0

15

20

Increase/(decrease) in related party payable

27

-155

-640

Net cash provided by/(used in) financing activities

7,903

-171

415

Net Increase/(decrease) of Cash and Cash Equivalents

618

3,305

-41

Effect of foreign currency translation on cash and cash equivalents

97

-85

-2

Supplemental cash flow disclosures
Interest received

312

69

0

Interest paid

0

0

66

Income taxes paid

285

0

0