Live nation entertainment, inc. (LYV)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10
Revenue

11,185

11,547

11,260

11,321

11,033

10,787

10,506

10,111

9,926

9,687

8,635

8,365

7,861

7,826

8,294

7,746

7,333

7,245

7,080

6,959

6,859

6,866

6,908

6,668

6,682

6,478

6,302

6,003

5,874

5,819

5,567

5,394

5,402

5,383

5,436

5,481

5,189

5,063

0

0

0

Operating expenses:
Direct operating expenses

8,189

8,467

8,255

8,379

8,187

7,967

7,741

7,451

7,338

7,181

6,252

6,047

5,630

5,639

6,039

5,585

5,259

5,196

5,102

5,004

4,910

4,919

4,987

4,809

4,834

4,680

4,533

4,292

4,189

4,151

3,920

3,749

3,781

3,789

3,860

3,962

3,720

3,658

0

0

0

Selling, general and administrative expenses

2,194

2,145

2,082

2,064

2,027

1,997

2,049

2,001

1,959

1,907

1,715

1,654

1,594

1,548

1,528

1,479

1,434

1,411

1,368

1,353

1,349

1,337

1,304

1,279

1,249

1,226

1,210

1,169

1,155

1,143

1,122

1,121

1,107

1,111

1,107

1,069

1,055

1,014

0

0

0

Depreciation and amortization

467

443

438

411

397

386

398

388

379

372

274

289

304

318

420

414

407

397

383

382

370

368

368

362

369

368

428

420

432

429

363

362

345

343

362

349

336

321

0

0

0

Goodwill impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

0

Loss (gain) on disposal of operating assets

2

2

0

-9

-10

-10

-10

0

0

0

0

0

0

-0

-0

-0

-0

-0

-1

1

4

4

0

7

34

38

43

34

3

0

0

-0

0

-0

1

2

2

-0

0

0

0

Corporate expenses

160

168

167

164

156

153

145

143

142

134

137

128

126

125

112

111

108

107

111

107

107

103

99

98

94

94

100

105

110

113

120

117

114

112

96

96

94

110

0

0

0

Acquisition transaction expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

6

6

7

6

7

6

3

3

1

5

7

8

12

9

15

22

0

0

0

Operating loss

176

324

317

291

254

272

160

128

106

91

256

246

206

194

191

153

122

131

-14

-17

-4

7

142

118

160

139

64

42

-12

-21

37

38

47

18

-1

-2

-29

-63

0

0

0

Interest expense

165

157

146

146

144

140

132

123

114

107

110

108

107

106

101

102

102

102

102

105

107

106

104

105

108

111

116

122

122

123

124

119

120

120

121

120

119

116

0

0

0

Loss on extinguishment of debt

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

-

-

0

-0

-0

-21

-21

0

0

0

Interest income

16

14

15

11

10

8

8

7

5

5

4

3

2

2

2

2

2

3

3

3

4

3

3

4

3

5

5

4

5

4

4

4

4

4

4

4

3

3

0

0

0

Equity in earnings of nonconsolidated affiliates

4

5

5

8

2

2

2

1

2

1

1

-15

-16

-17

-16

-0

-0

1

-1

3

4

4

3

-0

1

0

3

9

8

9

10

10

10

7

7

5

5

4

0

0

0

Other expense (income), net

-10

-2

-6

-1

-8

-12

-12

-12

-3

0

-4

-5

-16

-10

-7

-13

2

-27

-17

-22

-30

-8

-11

6

2

-2

-6

-5

-6

-1

3

-9

-5

-6

-4

1

3

4

0

0

0

Loss before income taxes

22

185

184

163

113

131

28

2

-2

-9

132

104

56

48

68

39

23

6

-133

-138

-133

-99

34

-13

23

-5

-85

-70

-126

-132

-67

-75

-63

-96

-115

-111

-157

-188

0

0

0

Income tax expense (benefit)

59

66

65

54

37

40

-23

-14

-16

-17

44

32

27

28

29

28

28

22

24

7

7

4

4

21

25

30

34

32

29

29

24

21

22

-26

-25

-23

-21

15

0

0

0

Loss from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-203

0

0

0

Loss from discontinued operations, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-4

0

0

0

Net loss

-37

118

119

108

76

90

51

17

14

7

88

72

28

20

39

11

-5

-15

-157

-146

-140

-104

30

-35

-1

-36

-120

-102

-155

-161

-92

-97

-86

-70

-90

-91

-139

-208

0

0

0

Net loss attributable to noncontrolling interests

24

48

37

33

34

30

34

36

21

13

5

14

14

17

13

7

13

16

-17

-21

-24

-13

16

12

10

7

0

4

1

1

10

11

17

12

17

16

15

20

0

0

0

Net loss attributable to common stockholders of Live Nation

-62

69

81

75

41

60

17

-19

-6

-6

83

58

14

2

25

3

-18

-32

-140

-124

-116

-90

13

-47

-12

-43

-121

-106

-157

-163

-103

-109

-103

-83

-107

-108

-154

-228

0

0

0

Loss from continuing operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-0.72

0.32

-0.19

-0.83

Loss from discontinued operations (in dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

-0.02

0.00

0.00

Basic and diluted net loss per common share available to common stockholders of Live Nation

-

-

-

-

-

-

-

-

-0.24

-

-

-

-0.22

-

-

-

-0.29

-

-

-

-0.31

-

-

0.11

-0.17

-

-

0.30

-0.33

-0.86

0.31

0.04

-0.37

-

-

-

-

-0.72

0.30

-0.19

-0.83

Basic and diluted net loss per common share available to common stockholders of Live Nation

-0.94

-

0.74

0.43

-0.31

-

0.73

0.25

-

-

0.56

0.31

-

-

0.51

0.13

-

-

0.39

0.06

-

-

0.52

-

-

-

0.22

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Diluted net income per common share available to common stockholders of Live Nation

-

-

0.71

0.41

-

-

0.70

0.24

-

-

0.53

0.29

-

-

0.49

0.13

-

-

0.38

-

-

-

0.49

-

-

-

0.22

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Basic and diluted

211

-

-

209

208

-

-

207

206

-

-

-

203

-

-

-

201

-

-

-

-

-

-

-

197

-

-

-

188

-

-

-

186

-

-

-

-

-

-

-

-

Weighted average common shares—basic

-

-

210

-

-

-

207

-

-

-

205

204

-

-

202

201

-

-

201

200

200

-

199

198

-

-

196

193

-

-

187

186

-

-

-

-

-

-

-

-

-

Weighted average common shares—diluted

-

-

218

219

-

-

216

215

-

-

223

213

-

-

217

208

-

-

208

208

-

-

221

205

-

-

202

196

-

-

189

189

-

-

-

-

-

-

-

-

-

Reconciliation of net income available to common stockholders [Abstract]
Net loss attributable to common stockholders of Live Nation

-62

69

81

75

41

60

17

-19

-6

-6

83

58

14

2

25

3

-18

-32

-140

-124

-116

-90

13

-47

-12

-43

-121

-106

-157

-163

-103

-109

-103

-83

-107

-108

-154

-228

0

0

0

Accretion of redeemable noncontrolling interests

76

74

72

70

73

77

93

93

95

91

69

56

49

49

49

50

42

33

18

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net loss available to common stockholders of Live Nation—basic and diluted

-139

-4

8

5

-32

-17

268

0

0

-

0

-

-

-47

-23

-46

-61

-65

132

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Convertible debt interest, net of tax

-

-

0

0

-

-

0

0

-

-

0

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available to common stockholders of Live Nation—diluted

-

-

0

0

-

-

0

0

-

-

0

0

0

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-