Mid-america apartment communities, inc. (MAA)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Sep'09Jun'09
Income (Loss) from Discontinued Operations, Net of Tax, Per Basic and Diluted Share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.25

-

-

-

-

-

-

-

-

-

-

Revenues:
Rental revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

990,573

976,823

963,662

952,196

939,761

925,139

912,335

899,124

880,574

779,397

679,240

580,963

490,005

478,408

464,163

436,658

415,580

403,569

392,606

393,142

330,500

321,884

314,480

309,046

362,508

359,713

0

0

0

Other property revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

90,915

90,506

90,322

90,583

91,403

92,056

91,213

90,003

89,253

76,920

65,803

53,880

41,764

41,082

40,156

38,331

38,133

37,219

36,321

36,647

31,191

30,446

29,152

27,192

28,676

25,275

0

0

0

Total property revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

540,767

525,596

-

453,713

440,788

428,927

429,789

361,691

352,330

343,632

336,238

391,184

384,988

0

0

0

Management fee income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

740

807

-

953

1,009

1,063

1,017

954

875

767

680

555

432

0

0

0

Rental and other property revenues

1,657,937

1,641,017

1,621,308

1,595,749

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

541,507

526,403

-

454,666

441,797

429,990

430,806

362,645

353,205

344,399

336,918

391,739

385,420

0

0

0

Expenses:
Operating expense, excluding real estate taxes and insurance

379,028

377,453

383,987

376,648

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Personnel

-

-

-

-

-

-

-

-

-

-

-

-

-

-

103,258

102,530

102,544

103,000

103,124

102,971

102,294

101,550

100,411

88,986

78,526

68,299

58,546

57,772

56,640

54,355

52,514

51,724

51,255

51,679

43,770

43,363

42,852

42,389

50,184

49,187

0

0

0

Building repairs and maintenance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

30,485

29,903

30,001

30,524

29,524

29,432

29,187

29,313

31,450

27,301

23,721

20,308

15,513

15,251

15,041

15,029

14,739

14,848

14,724

14,656

12,047

11,998

12,012

12,084

15,622

14,557

0

0

0

Real estate taxes and insurance

237,612

235,392

232,224

230,041

227,821

223,493

219,851

215,411

213,824

212,541

199,334

181,019

161,585

142,784

135,977

133,522

131,598

129,618

127,866

126,957

124,981

122,920

120,978

106,801

92,066

76,922

63,469

60,895

58,663

55,024

52,370

50,606

48,926

48,769

41,721

40,333

39,422

39,129

45,552

45,596

0

0

0

Depreciation and amortization

500,442

496,843

492,958

492,823

491,804

489,759

487,641

481,020

484,455

493,708

469,415

428,446

377,828

322,958

301,742

297,881

296,535

294,520

292,551

289,675

284,910

301,811

317,916

280,460

243,559

186,979

132,160

130,373

127,889

121,211

116,302

113,375

110,409

110,870

94,975

93,256

90,787

88,651

100,137

97,622

0

0

0

Total property operating expenses

1,117,082

1,109,688

1,278,730

1,273,796

1,267,365

1,084,347

1,250,873

1,068,166

888,317

1,070,439

201,920

288,943

375,834

280,572

709,766

701,112

697,667

695,165

692,089

687,993

680,270

694,140

705,221

622,825

541,778

440,612

345,096

338,905

331,393

315,360

304,281

298,047

292,079

293,447

250,211

245,391

239,574

234,660

271,080

262,606

0

0

0

Utilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

91,397

90,525

89,877

89,769

64,706

55,762

55,725

55,245

88,371

81,003

66,418

51,737

27,919

27,794

27,373

25,941

25,318

25,021

24,616

25,188

21,421

20,966

20,454

20,046

23,999

22,601

0

0

0

Landscaping

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19,441

19,373

19,387

19,458

19,471

19,520

19,873

19,889

19,935

18,827

15,685

13,318

11,531

11,277

10,972

10,447

10,161

10,168

10,209

10,328

8,811

8,712

8,582

8,462

10,018

9,960

0

0

0

Property management expenses

55,812

55,011

52,498

49,995

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

37,051

36,323

-

32,877

32,305

31,940

31,957

27,466

26,763

25,465

23,899

25,568

23,083

0

0

0

Acquisition expense

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,195

1,571

-

3,216

2,465

3,120

3,319

2,915

3,312

2,278

2,035

1,481

599

0

0

0

Property management expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

22,367

22,491

-

21,412

20,856

20,480

20,700

17,907

17,550

16,835

15,968

17,310

17,266

0

0

0

General and administrative expenses

47,048

46,121

43,483

38,378

36,991

34,786

35,182

37,163

37,486

40,194

39,518

37,818

35,298

29,040

26,870

26,089

25,732

25,716

23,947

24,578

23,133

20,909

21,030

18,495

16,672

15,569

14,348

13,899

13,972

13,762

14,096

14,565

16,542

18,123

16,356

15,317

12,988

11,189

12,041

11,770

0

0

0

Merger Related Expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

Merger and integration related expenses

-

-

-

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before non-operating items

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

145,302

142,874

-

111,661

105,864

97,769

95,217

75,256

71,635

72,724

73,066

89,827

93,179

0

0

0

Interest and other non-property (expense) income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

274

363

-

628

679

681

802

660

737

709

789

779

630

0

0

0

Interest expense

177,629

179,847

180,799

179,871

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

62,873

61,675

-

55,768

56,421

56,293

57,415

55,385

53,789

53,826

53,803

55,831

56,716

0

0

0

Loss on debt extinguishment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-828

-843

-

-639

-702

-735

-755

0

0

0

-

-

-

-

0

0

Amortization of deferred financing costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,634

3,700

-

3,252

3,005

2,843

2,902

2,528

2,479

2,420

2,300

2,505

2,418

0

0

0

Asset impairment on discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

0

0

-

0

-

Net casualty loss after insurance and other settlement proceeds

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

456

19

-

44

-220

-487

-619

-662

-304

63

48

127

0

0

0

-

Loss on sale of depreciable real estate assets

80,972

80,988

964

-34

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss (gain) on sale of non-depreciable real estate assets

2,708

12,047

10,219

12,980

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations available for common unitholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.32

-

-

-

-

-

-

-

-

-

-

Gain on sale of non-depreciable real estate assets

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

-

1,084

0

0

0

-

-

-

-

0

-

Other non-operating expense (income)

-3,376

25,275

25,328

13,300

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on properties acquired from joint ventures

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

752

0

0

0

-

-

Income before income tax expense

340,670

368,660

268,080

247,703

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

78,745

77,083

-

53,640

47,260

39,182

35,412

19,098

17,427

17,313

18,552

31,225

33,463

0

0

0

Income tax expense

3,722

3,696

3,430

2,509

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before real estate joint venture activity

336,948

364,964

264,650

245,194

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before real estate joint venture activity

336,948

364,964

264,650

245,194

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from real estate joint venture

1,664

1,654

1,612

1,590

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-24

-138

-

-233

-268

-379

-593

-823

-998

-1,118

-1,149

-1,144

-1,018

0

0

0

Income from continuing operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

78,721

76,945

-

53,407

46,992

38,803

34,819

31,272

29,358

0

-

0

0

-

0

0

Loss from discontinued operations before gain on sale

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-293

93

-

4,188

4,240

3,588

3,625

2,067

1,347

0

-

0

0

-

0

0

Discontinued Operation, Asset Impairment

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

Net casualty gain after insurance and other settlement proceeds on discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

100

102

-

38

-61

-59

-12

0

0

0

-

-

-

-

-

-

Gain on sale of discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

62,374

32,206

-

46,346

35,181

22,228

12,799

4,925

0

0

-

-

0

-

0

0

Net income

338,612

366,618

266,262

246,784

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

140,902

109,346

-

103,979

86,352

64,560

51,231

27,028

19,550

18,758

19,452

30,588

34,333

0

0

0

Net income attributable to noncontrolling interests

11,813

12,807

9,249

8,609

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

5,906

5,279

-

3,859

3,307

2,247

2,410

807

371

347

473

1,149

1,495

0

0

0

Net income available for shareholders

326,799

353,811

257,013

238,175

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

134,996

104,067

-

100,120

83,045

62,313

48,821

26,221

19,179

18,411

18,979

29,439

32,838

0

0

0

Dividends to MAA Series I preferred shareholders

3,688

3,688

3,688

3,688

0

-

0

0

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred dividend distributions

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

9,765

12,353

0

0

0

Premiums and original issuance costs associated with the redemption of preferred stock

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

Net income available for MAA common shareholders

323,111

350,123

253,325

234,487

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

134,996

104,067

-

100,120

83,045

62,313

48,821

0

0

0

-

14,525

17,912

0

0

0

Earnings per common share - basic:
Discontinued property operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Income from continuing operations available for common shareholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Discontinued property operations (dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.00

0.00

-

0.39

0.33

-

0.00

0.15

0.02

0.02

-

0.01

0.00

0.00

0.01

0.05

Net income available for MAA common shareholders

0.31

1.31

0.68

0.53

0.55

-

0.46

0.52

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.38

0.50

-

0.74

0.69

-

0.00

0.37

0.20

0.25

-

0.11

0.04

0.21

0.12

0.25

Earnings Per Share, Basic and Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.57

-

-

-

-

-

-

-

-

-

-

Earnings per common share - diluted:
Income from continuing operations available for common shareholders

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.38

0.50

-

0.35

0.36

-

0.00

0.22

0.18

0.23

-

0.11

0.04

0.21

0.11

0.20

Discontinued property operations (dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.99

0.00

-

0.39

0.33

0.25

0.00

0.15

0.02

0.01

-

0.01

0.00

0.00

0.01

0.05

Net income available for MAA common shareholders

0.31

1.31

0.68

0.53

0.55

-

0.46

0.52

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.37

0.50

-

0.74

0.69

-

0.00

0.37

0.20

0.24

-

0.11

0.04

0.21

0.12

0.25

Basic

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

28,364

28,105

Effect of dilutive securities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

77

79

Diluted

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

28,441

28,184

Net income available for MAA common shareholders

323,111

350,123

253,325

234,487

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

0

0

Dividends declared per common share

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.69

0.69

-

0.66

0.66

-

0.00

0.62

0.62

0.62

-

0.61

0.61

0.61

0.61

0.61

Distribution Made to Limited Partner, Distributions Declared, Per Unit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.66

-

-

-

-

-

-

-

-

-

-

Parent Company [Member]
Total operating revenues

-

-

-

-

-

-

-

-

1,536,096

-

1,453,447

1,345,795

1,235,240

1,125,348

1,081,488

1,067,329

1,053,984

1,042,779

1,031,164

1,017,206

1,003,620

989,296

872,979

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Real Estate Revenue, Net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,017,195

1,003,548

989,127

872,664

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Management Fees, Base Revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11

72

169

315

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Expenses

-

-

-

-

-

-

-

-

1,248,287

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Cost and Expense, Operating

-

-

-

-

-

-

-

-

0

-

0

0

-

34,093

27,466

27,378

27,725

28,276

54,847

63,676

63,300

63,412

39,210

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Owned Property Management Costs

-

-

-

-

-

-

-

-

-

-

-

-

36,070

-

33,106

32,825

31,501

30,990

31,182

30,984

33,577

32,095

28,989

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Business Combination, Merger and Integration Related Expenses

-

-

-

-

-

-

-

-

17,628

-

53,154

50,057

46,271

40,823

2,789

2,413

3,151

2,777

3,572

2,928

2,716

2,388

971

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before non-operating items

-

-

-

-

-

-

-

-

-

-

302,160

281,279

273,097

-

305,056

304,890

295,933

288,131

279,169

269,040

258,295

228,217

192,821

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Merger Related Expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,901

0

0

0

-50

281

1,076

3,152

8,763

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Business Combination, Integration Related Costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

-

-

1,402

4,553

8,395

7,175

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

-

-

-

-

-

-

-

-

159,072

-

148,534

140,762

134,320

129,947

127,251

127,135

124,624

122,344

121,885

118,084

118,719

119,464

104,013

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and other non-property income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

149

-146

-179

-368

-595

-279

591

908

1,160

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on sale of depreciable real estate assets excluded from discontinued operations

-

-

-

-

-

-

-

-

127,459

-

90,870

79,775

79,569

80,397

48,499

55,371

160,485

189,958

190,426

171,837

70,313

42,649

42,254

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-215

-220

-223

-3,602

-3,384

-5,965

-5,962

-2,586

-2,804

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of deferred financing costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,826

4,095

4,489

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain Loss From Insurance Settlement And Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

726

795

-455

473

440

320

-485

-476

-431

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of non-depreciable real estate assets

-

-

-

-

-

-

-

-

171

-

43

49

544

2,171

2,170

2,170

1,799

172

-13

-13

-207

350

535

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other Nonoperating Income (Expense)

-

-

-

-

-

-

-

-

9,301

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income before income tax expense

-

-

-

-

-

-

-

-

349,037

-

255,762

225,858

223,602

225,860

229,134

237,547

333,653

352,420

343,154

313,030

199,731

145,109

125,217

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax expense

-

-

-

-

-

-

-

-

-2,608

-

-2,410

-2,223

-2,062

-1,699

-1,453

-1,510

-1,451

-1,673

-2,234

-2,165

-2,290

-2,050

-1,458

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before joint venture activity

-

-

-

-

-

-

-

-

346,429

-

253,352

223,635

221,540

224,161

227,681

236,037

332,202

350,747

340,920

310,865

197,441

143,059

123,759

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (loss) from real estate joint ventures

-

-

-

-

-

-

-

-

1,511

-

1,235

900

470

241

30

29

107

-2

-15

3,110

6,052

6,009

6,079

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

347,940

-

254,587

224,535

222,010

224,402

227,711

235,633

331,876

350,745

341,836

315,727

205,240

156,277

165,875

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

313,975

203,493

149,068

129,838

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,836

1,832

1,815

1,872

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from Insurance Settlement and Other, Discontinued Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net casualty gain (loss) after insurance and other settlement proceeds on discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-87

-87

5,394

34,166

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income attributable to noncontrolling interests

-

-

-

-

-

-

-

-

12,447

-

10,272

10,650

11,296

12,180

11,888

12,355

17,443

18,458

18,011

16,660

10,859

8,297

8,136

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available for shareholders

-

-

-

-

-

-

-

-

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Preferred Stock Dividends, Income Statement Impact

-

-

-

-

-

-

-

-

3,688

-

3,073

2,151

1,229

307

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available for MAA common shareholders

-

-

-

-

-

-

-

-

331,805

-

241,242

211,734

209,485

211,915

215,823

223,278

314,433

332,287

323,825

299,067

194,381

147,980

157,739

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations available for common shareholders (dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.81

0.81

0.00

0.89

0.42

0.12

-

0.37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued property operations (dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.00

0.08

-

0.67

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Basic

-

-

-

-

-

-

-

-

0.42

-

1.00

0.42

0.36

-

1.12

0.60

0.58

0.00

0.00

1.81

0.81

0.00

0.89

0.42

0.20

-

1.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations available for common shareholders (dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.81

0.81

0.00

0.89

0.42

0.12

-

0.37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued property operations (dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.00

0.08

-

0.67

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Earnings Per Share, Diluted

-

-

-

-

-

-

-

-

0.42

-

1.00

0.42

0.36

-

1.12

0.60

0.58

0.00

0.00

1.81

0.81

0.00

0.89

0.42

0.20

-

1.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends declared per common share

-

-

-

-

-

-

-

-

-

-

0.87

0.87

0.87

-

0.82

0.82

0.82

-

0.00

0.77

0.77

-

0.73

0.73

0.73

-

0.69

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distribution Made to Limited Partner, Distributions Declared, Per Unit

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.82

-

0.00

0.00

0.77

-

0.00

0.00

0.73

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Limited Partner [Member]
Rental revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

990,573

976,823

963,662

952,196

939,761

925,139

912,335

899,124

794,750

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other property revenues

-

-

-

-

-

-

-

-

-

-

-

-

-

-

90,915

90,506

90,322

90,583

91,403

92,056

91,213

90,003

77,914

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Real Estate Revenue, Net

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,017,195

1,003,548

989,127

872,664

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Management Fees, Base Revenue

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

11

72

169

315

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Rental and other property revenues

1,657,937

1,641,017

1,622,348

1,603,824

1,586,507

1,571,346

1,555,936

1,543,378

1,536,096

1,528,987

1,453,447

1,345,795

1,235,240

1,125,348

1,081,488

1,067,329

1,053,984

1,042,779

1,031,164

1,017,206

1,003,620

989,296

872,979

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating expense, excluding real estate taxes and insurance

379,028

377,453

383,987

376,648

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Personnel

-

-

-

-

-

-

-

-

-

-

-

-

-

-

103,258

102,530

102,544

103,000

103,124

102,971

102,294

101,550

91,389

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Building repairs and maintenance

-

-

-

-

-

-

-

-

-

-

-

-

-

-

30,485

29,903

30,001

30,524

29,524

29,432

29,187

29,313

27,538

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Real estate taxes and insurance

237,612

235,392

232,224

230,041

227,821

223,493

219,851

215,411

213,824

212,541

199,334

181,019

161,585

142,784

135,977

133,522

131,598

129,618

127,866

126,957

124,981

122,920

109,619

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Depreciation and amortization

500,442

496,843

492,958

492,823

491,804

489,759

487,641

481,020

484,455

493,708

469,415

428,446

377,828

322,958

301,742

297,881

296,535

294,520

292,551

289,675

284,910

301,811

262,632

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Total property operating expenses

1,117,082

1,109,688

1,278,730

1,273,796

1,267,365

1,084,347

1,250,873

1,068,166

888,317

1,070,439

201,920

288,943

375,834

280,572

709,766

701,112

697,667

695,165

692,089

687,993

680,270

694,140

614,219

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Operating Expenses

-

-

-

-

-

-

-

-

1,248,287

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Utilities

-

-

-

-

-

-

-

-

-

-

-

-

-

-

91,397

90,525

89,877

89,769

64,706

55,762

55,725

55,245

65,487

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Landscaping

-

-

-

-

-

-

-

-

-

-

-

-

-

-

19,441

19,373

19,387

19,458

19,471

19,520

19,873

19,889

18,344

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Property management expenses

55,812

55,011

53,249

50,653

48,595

47,633

45,860

45,302

0

-

0

0

-

34,093

27,466

27,378

27,725

28,276

54,847

63,676

63,300

63,412

39,210

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Business Combination, Acquisition Related Costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

2,789

2,413

3,151

2,777

3,572

2,928

2,716

2,388

971

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Owned Property Management Costs

-

-

-

-

-

-

-

-

-

-

-

-

36,070

-

33,106

32,825

31,501

30,990

31,182

30,984

33,577

32,095

28,989

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

General and administrative expenses

47,048

46,121

43,483

38,378

36,991

34,786

35,182

37,163

37,486

40,194

39,518

37,818

35,298

29,040

26,870

26,089

25,732

25,716

23,947

24,578

23,133

20,909

20,041

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Merger Related Expenses

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,901

0

0

0

-50

281

1,076

3,152

8,763

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Merger and integration related expenses

-

-

-

2,487

-

9,112

13,995

16,247

17,628

19,990

55,321

51,191

46,984

40,823

0

0

0

-

-

1,402

4,553

8,395

7,175

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before non-operating items

-

-

-

-

-

-

-

-

-

-

302,160

281,279

273,097

-

305,056

304,890

295,933

288,131

279,169

269,040

258,295

228,217

192,821

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest and other non-property income

-

-

-

-

-

-

-

-

-

-

-

-

-

-

149

-146

-179

-368

-595

-279

591

908

1,160

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest expense

177,629

179,847

180,603

180,740

178,389

173,594

168,886

164,176

159,072

154,751

148,534

140,762

134,320

129,947

127,251

127,135

124,624

122,344

121,885

118,084

118,719

119,464

104,013

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain (Loss) on Extinguishment of Debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-215

-220

-223

-3,602

-3,384

-5,965

-5,962

-2,586

-2,804

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Amortization of deferred financing costs

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

3,826

4,095

4,489

0

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain Loss From Insurance Settlement And Other

-

-

-

-

-

-

-

-

-

-

-

-

-

-

726

795

-455

473

440

320

-485

-476

-431

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss on sale of depreciable real estate assets

80,972

80,988

969

-54

-52

-39

68,320

127,187

127,459

127,386

90,870

79,775

79,569

80,397

48,499

55,371

160,485

189,958

190,426

171,837

70,313

42,649

42,254

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss (gain) on sale of non-depreciable real estate assets

2,708

12,047

10,219

12,980

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on sale of non-depreciable real estate assets

-

-

-

-

-

-

-

-

171

-

43

49

544

2,171

2,170

2,170

1,799

172

-13

-13

-207

350

535

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other non-operating expense (income)

-3,376

25,275

24,323

4,637

7,894

5,434

9,385

14,706

9,301

14,353

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income before income tax expense

340,670

368,660

276,888

249,234

247,041

231,801

296,442

360,788

349,037

341,785

255,762

225,858

223,602

225,860

229,134

237,547

333,653

352,420

343,154

313,030

199,731

145,109

125,217

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax expense

3,722

3,696

3,430

2,509

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before real estate joint venture activity

336,948

364,964

264,650

245,194

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income tax expense

-

-

-

-

-

-

-

-

-2,608

-

-2,410

-2,223

-2,062

-1,699

-1,453

-1,510

-1,451

-1,673

-2,234

-2,165

-2,290

-2,050

-1,458

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations before real estate joint venture activity

336,948

364,964

273,289

246,510

244,429

229,190

293,907

358,228

346,429

339,166

253,352

223,635

221,540

224,161

227,681

236,037

332,202

350,747

340,920

310,865

197,441

143,059

123,759

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from real estate joint venture

1,664

1,654

1,786

1,810

1,731

1,832

1,605

1,538

1,511

1,370

1,235

900

470

241

30

29

107

-2

-15

3,110

6,052

6,009

6,079

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

313,975

203,493

149,068

129,838

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operation, Income (Loss) from Discontinued Operation During Phase-out Period, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1,836

1,832

1,815

1,873

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Loss from Insurance Settlement and Other, Discontinued Operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net casualty gain (loss) after insurance and other settlement proceeds on discontinued operations

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-87

-87

5,394

34,184

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income

338,612

366,618

275,075

248,320

246,160

231,022

295,512

359,766

347,940

340,536

254,587

224,535

222,010

224,402

227,711

235,633

331,876

350,745

341,836

315,727

205,240

156,277

165,894

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available for MAALP common unitholders

-

-

-

244,632

-

-

-

356,078

344,252

336,848

251,514

222,384

220,781

224,095

227,711

235,633

331,876

350,745

341,836

315,727

205,240

156,277

165,894

0

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available for MAALP common unitholders

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Dividends to preferred unitholders

3,688

3,688

3,688

3,688

3,688

3,688

3,688

3,688

3,688

3,688

3,073

2,151

1,229

307

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available for shareholders

0

-

0

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations available for common shareholders (dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.81

0.81

0.00

0.89

0.42

0.12

-

0.37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued property operations (dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.00

0.08

-

0.67

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available for MAA common shareholders

0.31

1.31

0.68

0.53

0.55

-

0.46

0.52

-

-

-

-

0.36

-

1.12

0.60

0.61

0.00

0.00

1.81

0.81

0.00

0.89

0.42

0.20

-

1.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available for MAALP common unitholders

0.31

1.31

0.68

0.53

0.55

0.53

0.46

0.52

0.42

-

1.00

0.42

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Income from continuing operations available for common shareholders (dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

1.81

0.81

0.00

0.89

0.42

0.12

-

0.37

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued property operations (dollars per share)

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0.00

0.00

0.00

0.00

0.00

0.08

-

0.67

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available for MAA common shareholders

0.31

1.31

0.68

0.53

0.55

-

0.46

0.52

-

-

-

-

0.36

-

1.12

0.60

0.61

0.00

0.00

1.81

0.81

0.00

0.89

0.42

0.20

-

1.04

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net income available for MAALP common unitholders

0.31

1.31

0.68

0.53

0.55

0.53

0.46

0.52

0.42

-

1.00

0.42

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Distribution Made to Limited Partner, Distributions Declared, Per Unit

-

-

-

-

-

-

-

-

-

-

0.87

0.87

0.87

-

0.82

0.82

0.82

-

0.00

0.77

0.77

-

0.73

0.73

0.73

-

0.69

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-