Mam software group, inc. (MAMS)
Income statement / Yearly
Jun'19Jun'18Jun'17Jun'16Jun'15Jun'14Jun'13Jun'12Jun'11
Net revenues

37,714

35,777

-

-

-

-

-

-

-

Net revenues

-

-

31,596

-

-

-

-

-

-

Net revenues

-

-

-

32,212

31,638

30,690

27,466

26,090

25,619

Cost of revenues

16,743

16,088

14,193

14,598

13,777

13,489

11,392

10,676

10,847

Gross Profit

20,971

19,689

17,403

17,614

17,861

17,201

16,074

15,414

14,772

Operating Expenses
Research and development

5,814

4,734

3,791

3,777

3,860

3,694

3,405

3,267

3,150

Sales and marketing

3,349

3,458

3,659

4,009

4,319

4,384

3,348

2,709

2,225

General and administrative

6,644

6,366

5,505

5,658

5,490

5,636

4,163

3,448

4,189

Depreciation and amortization

223

237

231

370

352

-

-

-

-

Depreciation and amortization

-

-

-

-

-

1,031

1,149

1,198

1,109

Total Operating Expenses

16,030

14,795

13,186

13,814

14,021

14,745

12,065

10,622

10,673

Operating Income

4,941

4,894

4,217

3,800

3,840

2,456

4,009

4,792

4,099

Other Income (Expense)
Interest expense, net

-366

-411

-559

-276

-

-

-

-

-

Interest expense, net

-

-

-

-

13

40

146

191

653

Change in fair value of derivative liabilities

-

-

-

-

-

-

-271

230

-315

Gain on settlement of derivative liabilities

-

-

-

-

-

-

131

0

-

Gain on settlement of liabilities

-

-

-

217

0

-

13

215

62

Total other expense, net

-366

-411

-559

-59

-13

-

-273

254

-906

Income before provision for income taxes

4,575

4,483

3,658

3,741

3,827

2,416

3,736

5,046

3,193

Provision for income taxes

862

1,273

-920

189

822

744

723

950

905

Net Income

3,713

3,210

4,578

3,552

3,005

1,672

3,013

4,096

2,288

Earnings per share attributed to common stockholders - basic (in dollars per share)

0.31

0.27

0.39

0.29

0.22

0.13

0.24

0.29

0.19

Earnings per share attributed to common stockholders - diluted (in dollars per share)

0.30

0.27

0.39

0.28

0.22

0.13

0.24

0.29

0.18

Weighted average common shares outstanding – basic (in shares)

12,150

11,849

11,732

12,314

13,403

13,060

12,708

13,976

12,295

Weighted average common shares outstanding – diluted (in shares)

12,208

11,906

11,786

12,490

13,498

13,153

12,825

14,253

12,482

Net Income

3,713

3,210

4,578

3,552

3,005

1,672

3,013

4,096

2,288

Foreign currency translation loss

-

-

-

-1,744

-

-

-

-

-

Foreign currency translation gain (loss)

-534

47

-298

-

-1,176

1,103

-238

-369

207

Total Comprehensive Income

3,179

3,257

4,280

1,808

1,829

2,775

2,775

3,727

2,495