MANPOWERGROUP INC. MAN Income Statement

Manpowergroup inc. (MAN)

Income statement / Quarterly

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Revenues from services
4,619	5,196	5,248	5,373	5,044	5,393	5,418	5,656	5,522	5,637	5,464	5,174	4,757	4,956	5,088	5,022	4,587	4,953	4,972	4,861	4,542	5,121	5,416	5,321	4,904	5,252	5,188	5,040	4,768	5,202	5,172	5,206	5,096	5,484	5,782	5,667	5,072	5,209	4,972	4,585	4,099	4,189	3,793
Cost of services
3,895	4,337	4,408	4,502	4,240	4,512	4,528	4,734	4,637	4,703	4,564	4,313	3,969	4,115	4,229	4,161	3,813	4,102	4,120	4,030	3,780	4,252	4,510	4,424	4,087	4,365	4,335	4,204	3,978	4,325	4,316	4,345	4,249	4,548	4,831	4,705	4,214	4,303	4,130	3,788	3,397	3,485	3,101
Gross profit
724	859	840	870	804	880	890	922	885	934	900	861	787	841	858	860	773	851	852	830	762	868	905	897	816	886	853	836	790	876	856	861	847	935	951	962	857	905	841	797	701	704	692
Selling and administrative expenses, excluding goodwill impairment charge
-	-	623	675	-	-	673	714	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill impairment charge
-	-	0	64	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling and administrative expenses
686	668	623	739	699	662	673	714	731	697	671	666	659	634	647	664	642	670	645	651	639	-	693	709	-	-	-	-	-	-	737	767	753	-	793	811	772	-	732	717	-	-664	673
Goodwill and intangible asset impairment charges
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	61	-
Selling and administrative expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	689	-	691	708	735	-	-	-	-	-	-	-	-	-	-	-	668	725	-
Operating profit
37	191	217	130	105	217	216	208	153	237	228	195	127	206	211	196	131	181	206	178	122	193	212	187	126	167	162	128	54	104	118	94	93	129	158	150	85	-342	108	79	32	-21	19
Interest and other expenses
20	5	12	-70	11	-	11	10	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	29	-
Interest And Other Nonoperating Expenses
20	5	12	-70	11	3	11	10	16	13	11	11	15	9	11	10	12	1	9	7	10	11	9	7	9	9	5	10	11	10	10	11	11	10	11	11	11	10	8	11	12	29	10
Earnings before income taxes
17	186	204	201	93	214	204	197	137	224	217	184	112	196	199	185	119	180	196	171	112	182	202	179	117	157	157	117	42	94	108	83	82	119	147	139	74	-352	100	67	19	-50	8
Provision for income taxes
15	47	58	73	40	56	46	54	40	7	79	67	37	69	70	70	47	56	73	65	46	64	71	69	47	56	62	49	19	41	45	42	41	55	67	66	38	-2	49	34	16	2	-8
Net earnings
1	138	146	127	53	158	158	143	97	216	137	117	74	127	129	115	71	123	123	105	65	117	130	109	70	101	94	68	23	53	63	41	40	63	79	72	35	-350	51	32	2	-52	16
Other comprehensive (loss) income:
Net earnings per share - basic (in dollars per share)
0.03	2.34	2.44	2.12	0.88	2.53	2.45	2.18	1.46	3.23	2.06	1.74	1.10	1.85	1.89	1.61	0.98	1.65	1.63	1.35	0.83	1.49	1.64	1.37	0.88	1.29	1.21	0.88	0.31	0.69	0.79	0.51	0.50	0.78	0.97	0.89	0.44	-4.33	0.63	0.40	0.04	-0.67	0.21
Net earnings per share - diluted (in dollars per share)
0.03	2.31	2.42	2.11	0.88	2.51	2.43	2.17	1.45	3.19	2.04	1.72	1.09	1.82	1.87	1.60	0.98	1.63	1.61	1.33	0.83	1.48	1.61	1.35	0.86	1.26	1.18	0.87	0.31	0.67	0.79	0.51	0.50	0.77	0.97	0.87	0.43	-4.32	0.62	0.40	0.04	-0.67	0.21
Weighted average shares - basic (in shares)
58	59	59	60	60	61	64	65	66	66	66	67	67	67	68	71	72	74	76	78	78	78	79	79	79	79	78	77	77	78	79	80	80	80	81	82	81	82	81	81	78	78	78
Weighted average shares - diluted (in shares)
59	59	60	60	61	62	65	66	66	67	67	68	68	68	69	72	73	74	77	79	79	79	81	81	81	81	80	78	78	79	80	80	80	81	82	83	83	78	82	82	79	78	78