MANPOWERGROUP INC. MAN Income Statement

Manpowergroup inc. (MAN)

Income statement / TTM

Mar'20	Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14	Mar'14	Dec'13	Sep'13	Jun'13	Mar'13	Dec'12	Sep'12	Jun'12	Mar'12	Dec'11	Sep'11	Jun'11	Mar'11	Dec'10	Sep'10	Jun'10	Mar'10	Sep'09	Jun'09
Revenues from services
20,437	20,863	21,060	21,229	21,513	21,991	22,235	22,281	21,799	21,034	20,352	19,976	19,823	19,654	19,651	19,536	19,375	19,329	19,497	19,940	20,401	20,762	20,893	20,666	20,385	20,250	20,201	20,184	20,350	20,678	20,959	21,569	22,030	22,006	21,731	20,921	19,839	18,866	17,846	16,668	0	0	0
Cost of services
17,143	17,488	17,664	17,783	18,015	18,412	18,602	18,638	18,217	17,549	16,961	16,627	16,475	16,320	16,308	16,198	16,067	16,034	16,183	16,573	16,967	17,274	17,387	17,212	16,992	16,883	16,844	16,825	16,965	17,236	17,458	17,973	18,333	18,299	18,054	17,354	16,438	15,621	14,802	13,773	0	0	0
Gross profit
3,294	3,375	3,395	3,446	3,498	3,579	3,633	3,643	3,582	3,484	3,391	3,348	3,347	3,333	3,343	3,337	3,307	3,295	3,313	3,367	3,433	3,488	3,506	3,454	3,393	3,366	3,356	3,359	3,384	3,442	3,500	3,595	3,696	3,706	3,676	3,566	3,401	3,245	3,043	2,894	0	0	0
Selling and administrative expenses, excluding goodwill impairment charge
-	-	0	0	-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Goodwill impairment charge
-	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Selling and administrative expenses
2,717	2,730	2,724	2,775	2,750	2,782	2,817	2,815	2,767	2,695	2,632	2,607	2,606	2,588	2,624	2,622	2,609	2,606	2,630	2,694	0	-	0	0	-	-	-	-	-	-	0	0	0	-	3,109	3,033	0	-	0	0	-	0	0
Goodwill and intangible asset impairment charges
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-
Selling and administrative expenses
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	0	0	-
Operating profit
577	644	671	670	748	796	816	828	815	789	758	740	741	745	719	715	697	688	701	707	715	719	693	643	584	511	449	406	372	411	436	476	532	524	51	2	-69	-122	199	109	0	0	0
Interest and other expenses
-32	-40	-34	-36	0	-	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-
Interest And Other Nonoperating Expenses
-32	-40	-42	-42	37	42	51	51	52	51	48	48	47	44	35	33	30	28	38	39	39	38	36	31	34	36	37	42	43	43	43	44	45	44	43	41	41	43	62	64	0	0	0
Earnings before income taxes
609	685	713	713	710	754	764	776	762	737	710	692	694	701	684	681	667	660	662	668	676	681	657	612	550	475	412	364	329	368	393	431	487	479	7	-38	-110	-165	136	44	0	0	0
Provision for income taxes
195	219	228	216	197	198	149	182	194	191	253	244	248	257	244	246	242	241	250	249	252	254	245	236	216	187	172	155	148	170	185	207	231	228	170	152	120	98	102	45	0	0	0
Net earnings
413	465	485	497	513	556	614	594	568	545	456	448	446	443	440	434	425	419	412	419	423	427	411	375	334	288	240	208	181	197	207	224	256	251	-162	-190	-230	-263	34	-1	0	0	0
Other comprehensive (loss) income:
Net earnings per share - basic (in dollars per share)
0.03	2.34	2.44	2.12	0.88	2.53	2.45	2.18	1.46	3.23	2.06	1.74	1.10	1.85	1.89	1.61	0.98	1.65	1.63	1.35	0.83	1.49	1.64	1.37	0.88	1.29	1.21	0.88	0.31	0.69	0.79	0.51	0.50	0.78	0.97	0.89	0.44	-4.33	0.63	0.40	0.04	-0.67	0.21
Net earnings per share - diluted (in dollars per share)
0.03	2.31	2.42	2.11	0.88	2.51	2.43	2.17	1.45	3.19	2.04	1.72	1.09	1.82	1.87	1.60	0.98	1.63	1.61	1.33	0.83	1.48	1.61	1.35	0.86	1.26	1.18	0.87	0.31	0.67	0.79	0.51	0.50	0.77	0.97	0.87	0.43	-4.32	0.62	0.40	0.04	-0.67	0.21
Weighted average shares - basic (in shares)
58	59	59	60	60	61	64	65	66	66	66	67	67	67	68	71	72	74	76	78	78	78	79	79	79	79	78	77	77	78	79	80	80	80	81	82	81	82	81	81	78	78	78
Weighted average shares - diluted (in shares)
59	59	60	60	61	62	65	66	66	67	67	68	68	68	69	72	73	74	77	79	79	79	81	81	81	81	80	78	78	79	80	80	80	81	82	83	83	78	82	82	79	78	78