Marathon patent group, inc. (MARA)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Mar'12Oct'11
Revenues
Total revenues

1,185

1,562

519

-

-

-

-

-

-

-

Operating costs and expenses
Total revenues

-

-

-

36,629

18,977

21,404

3,418

0

0

0

Cost of revenue

2,482

3,351

3,470

26,517

16,603

11,787

957

0

-

-

Impairment of mining equipment

-

2,222

-

-

-

-

-

-

-

-

Impairment of leasehold improvements

447

-

-

-

-

0

-

-

-

-

Amortization of patents and website

-

-

-

-

10,825

-

-

8

-

-

Amortization of patents and website

-

-

-

-

-

5,528

1,038

-

-

-

Compensation and related taxes

1,475

1,984

4,362

5,483

5,419

3,904

-

-

-

-

Consulting fees

130

639

537

1,279

-

-

-

-

-

-

Exploration costs

-

-

-

-

-

-

-

-

27

-

Compensation and related taxes

-

-

-

-

-

-

2,997

2,676

840

-

Impairment of mineral rights

-

-

-

-

-

-

-

-

99

-

Consulting fees

-

-

-

-

2,324

2,134

901

2,042

1,829

-

Professional fees

422

1,216

2,797

1,797

2,548

1,566

655

510

267

-

General and administrative

465

1,374

831

840

1,143

545

544

303

129

30

Goodwill impairment

-

-

228

4,336

0

2,144

0

-

-

-

Patent impairment

-

-

2,475

11,958

5,793

-

-

-

-

-

Break-up fee - issuance of shares to GBV

-

2,850

-

-

-

-

-

-

-

-

Total operating expenses

5,424

13,638

14,703

52,212

44,658

27,611

7,093

5,540

3,194

30

Operating loss

-4,239

-12,076

-14,183

-15,583

-25,680

-6,206

-3,675

-5,540

-3,194

-30

Other income (expenses)
Other income (expenses)

-

-

-3,173

-57

170

-52

-

-

125

-

Foreign exchange loss

-

-

-463

367

61

-

-

-

-

-

Gain from extinguishment of debt

181

112

-2,970

0

-1,416

-

-

-

-

-

Foreign exchange loss

-11

28

-

-

-

-

-

-

-

-

Gain on Fortress debt settlement

-

-

-11,940

0

-

-

-

-

-

-

Loss on sale of companies

-

-

-2,610

-

-

-

-

-

-

-

Realized loss on sale of digital currencies

-36

152

-

-

-

-

-

-

-

-

Loss on sale of company

-

-

-

0

-

-

-

-

-

-

Change in fair value adjustment of Clouding IP earn out

-

-

1,482

1,832

6,137

-

-

-

-

-

Change in fair value of warrant liability

-26

-1,699

21,855

-

-

-

-

-

-

-

Change in fair value of mining payable

-507

-

-

-

-

-

-

-

-

-

Change in fair value of warrant liability

-

-

-

0

-

-

-

-

-

-

Loss on warrants exchanged for common stock

-

-

980

0

-

-

-

-

-

-

Gain on exchange of warrants to series E

-

-

305

0

-

-

-

-

-

-

Amortization of debt discount

-

2,290

3,561

0

-

-

-

-

-

-

Other expense

-

-

-

-

-

-

0

125

-

-

Realized loss, available for sale

-

-

-

-

-

-6

-38

-112

-

-

Interest income

33

14

2

4

1

0

1

0

-

-

Interest expense

51

81

1,309

3,140

4,245

543

1

0

-

-

Total other income (expenses)

722

-668

-

-

584

-588

-38

13

125

-

Loss before income taxes

-3,517

-12,745

-31,437

-17,312

-25,096

-6,795

-

-

-

-30

Loss from continuing operations before benefit for income taxes

-

-

-

-

-

-

-3,713

-5,527

-

-

Income tax expense

-

69

-103

11,516

-8,156

-4,913

-

0

-

0

Income (loss) from discontinued operations, net of tax

-

-

-

-

-

-

263

-1,410

-

-

Net loss

-

-

-

-28,828

-16,939

-

-3,450

-6,938

-

-30

Net loss attributable to non-controlling interests

-

-

-

-163

-

-

-

10

-

-

Income tax benefit

-

-

-

-

-

-

0

-

-

-

Net loss

-

-

-

-

-

-1,882

-3,713

-5,527

-

-

Deemed dividends to related beneficial conversion feature of Series A preferred stock

-

-

-

-

-

1,271

-

-

-

-

Deemed dividends related to beneficial conversion feature of Series A preferred stock

-

-

-

-

-

-

0

-

-

-

Net loss

-3,517

-12,814

-31,333

-28,665

-16,939

-3,153

-3,450

-6,927

-3,069

-

Basic and fully diluted (in dollars per share)

-

-

-

-

-1.19

-0.16

-0.40

-1.98

-

-

WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - Basic and Diluted

-

-

-

-

-

-

-

-

15,574

9,050

Net loss per share, basic and diluted:

-0.53

-2.41

-4.80

-7.55

-

-

-

-

-0.20

0.00

Loss from discontinued operations

-

-

-

-

-

-

0.03

-0.51

-

-

Income Loss From Operations Basic And Diluted

-

-

-

-

-

-

-

-2.49

-

-

Weighted average shares outstanding, basic and diluted:

6,664

5,315

6,522

3,794

14,208

11,660

9,208

2,787

-

-

Net loss attributable to common stockholders

-3,517

-12,814

-31,333

-28,665

-16,939

-3,153

-3,450

-6,927

-3,069

-

Other comprehensive income:
Unrealized gain on foreign currency translation

-

0

609

-

-

-

-

-

-

-

Comprehensive loss attributable to Marathon Patent Group, Inc.

-3,517

-12,814

-30,723

-

-

-

-

-

-

-

Cryptocurrency Mining Revenue [Member]
Total revenues

1,185

1,495

-

-

-

-

-

-

-

-

Other Revenue [Member]
Total revenues

-

66

519

-

-

-

-

-

-

-