| Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|
Revenue from Contract with Customer, Excluding Assessed Tax | ||||||||
79,110 | 70,601 | - | - | - | - | - | - | - |
Brands | ||||||||
- | - | - | - | - | - | 500 | 140 | 190 |
Content and platform services to affiliates | ||||||||
- | - | - | - | - | - | - | 4,851 | 6,464 |
Revenue, net | ||||||||
- | - | 59,328 | 14,229 | 1,838 | 2,048 | 500 | 4,991 | 6,655 |
Gross margin | ||||||||
- | - | - | - | 1,764 | - | - | - | 1,249 |
Cost and expense | ||||||||
Cost of revenue (excluding depreciation and amortization) | ||||||||
24,628 | 16,909 | 11,155 | 2,536 | 74 | - | - | - | 5,405 |
Sales and marketing | ||||||||
38,391 | 33,252 | 19,541 | 5,031 | 345 | 388 | 91 | 19 | - |
Technology and development | ||||||||
13,332 | 11,642 | 2,796 | 1,187 | - | - | - | - | - |
General and administrative | ||||||||
33,344 | 19,391 | 36,460 | 24,317 | 17,810 | 6,313 | 6,150 | 5,900 | - |
Selling general and administrative expenses (including stock based compensation expense of $229,183 and $222,665 in 2012 and 2011, respectively) | ||||||||
- | - | - | - | - | - | - | - | 4,983 |
Impairment loss | ||||||||
- | - | - | - | - | - | - | - | 488 |
Depreciation and amortization | ||||||||
- | - | - | - | 767 | 666 | 232 | 220 | 295 |
Depreciation, Depletion and Amortization | ||||||||
10,875 | 11,070 | 10,299 | - | - | - | - | - | - |
Asset Impairment Charges | ||||||||
2,209 | 14,646 | 1,159 | - | - | - | 412 | 381 | - |
Depreciation, amortization and impairments | ||||||||
- | - | - | 3,281 | - | - | - | - | - |
Other operating expense | ||||||||
1,084 | 1,070 | 515 | 454 | 434 | 567 | 75 | 3,187 | - |
Impairment of long-lived assets | ||||||||
- | - | - | - | 268 | 0 | - | - | - |
Total cost and expense | ||||||||
123,863 | 107,980 | 81,925 | 36,806 | 19,624 | 7,934 | 6,963 | 9,708 | 5,768 |
Operating Income (Loss) | ||||||||
-44,753 | -37,379 | -22,597 | -22,577 | -17,860 | -5,886 | -6,462 | -4,716 | -4,518 |
Nonoperating Income (Expense) [Abstract] | ||||||||
Debt conversion expense | ||||||||
- | - | - | 1,469 | 0 | - | - | - | - |
Interest Expense | ||||||||
6,491 | 4,645 | 4,685 | 1,927 | 460 | 364 | 64 | 123 | - |
Other Nonoperating Income (Expense) | ||||||||
282 | 23 | 29 | -50 | 82 | 0 | - | - | - |
Loss on extinguishment of debt | ||||||||
- | - | -9,157 | 0 | - | - | - | - | - |
Derivative, Gain (Loss) on Derivative, Net | ||||||||
27,879 | -64,139 | 5,790 | -5,432 | 28 | -492 | 930 | - | - |
Other Nonoperating Gain (Loss) | ||||||||
858 | -317 | -313 | 8 | - | - | - | - | - |
Other gain | ||||||||
- | - | - | - | 0 | - | - | - | - |
Other income (expense) | ||||||||
- | - | - | - | - | - | 12 | 6 | 14 |
Total other income (expense), net | ||||||||
22,528 | -69,078 | -8,336 | -8,870 | -350 | -856 | 878 | -116 | 14 |
Loss before gain (loss) from equity-method investments | ||||||||
- | - | - | - | - | -6,742 | -5,583 | -4,833 | -4,503 |
Proportionate share of loss from equity-method investment | ||||||||
- | - | - | - | - | -223 | - | - | -1,522 |
Change of interest gain of equity-method investee | ||||||||
- | - | - | - | - | 0 | 2,494 | 407 | - |
Proportional share in loss of equity-method investment | ||||||||
- | - | - | - | - | - | -2,948 | -2,473 | - |
Loss from continuing operations before income taxes | ||||||||
-22,225 | -106,457 | -30,933 | -31,447 | -18,210 | -6,965 | -6,037 | -6,899 | -6,026 |
Benefit from income taxes | ||||||||
-667 | 278 | 746 | 0 | 0 | 0 | 1 | -95 | -121 |
Net Income (Loss) Attributable to Parent | ||||||||
-21,558 | -106,735 | -31,679 | -31,447 | -18,210 | -6,965 | -6,038 | -6,804 | -5,905 |
Other comprehensive income (loss) | ||||||||
Basic and diluted weighted average shares outstanding | ||||||||
- | - | - | - | - | - | 6,605 | 5,416 | 5,368 |
Net loss | ||||||||
-21,558 | -106,735 | -31,679 | - | - | - | -6,038 | -6,804 | -5,905 |
Foreign currency translation adjustments | ||||||||
-83 | 131 | -11 | - | 39 | -9 | - | - | - |
Comprehensive loss | ||||||||
-21,641 | -106,604 | -31,690 | - | -18,171 | -6,974 | - | - | - |
Weighted-average shares outstanding, basic and diluted (in shares) | ||||||||
34,545 | 23,763 | 20,529 | 15,278 | 11,884 | 7,733 | - | - | - |
Consolidated (usd per share) | ||||||||
-0.62 | -4.49 | -1.54 | -2.06 | -1.53 | -0.90 | -0.91 | -1.26 | -1.10 |
Cumulative translation adjustments | ||||||||
- | - | - | - | - | - | 11 | -21 | - |
Total comprehensive loss | ||||||||
- | - | - | - | - | - | -6,050 | -6,826 | - |