Mar'20 | Dec'19 | Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jun'17 | Mar'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Dec'15 | Sep'15 | Jun'15 | Mar'15 | Dec'14 | Sep'14 | Jun'14 | Mar'14 | Dec'13 | Sep'13 | Jun'13 | Mar'13 | Dec'12 | Sep'12 | Jun'12 | Mar'12 | Dec'11 | Sep'11 | Jun'11 | Mar'11 | Dec'10 | Sep'10 | Jun'10 | Mar'10 | Dec'09 | Sep'09 | Jun'09 | Mar'09 | Sep'08 | Jun'08 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue from Contract with Customer, Excluding Assessed Tax | ||||||||||||||||||||||||||||||||||||||||||||||
594,069 | 1,473,705 | 1,481,557 | 860,063 | 689,246 | 1,524,281 | 1,437,451 | 844,706 | 708,372 | 1,606,915 | 1,560,983 | 976,177 | 737,418 | 1,830,900 | 1,795,575 | 957,276 | 869,399 | 1,999,744 | 1,791,968 | 988,152 | 922,749 | 1,993,966 | 2,021,424 | 1,062,252 | 946,177 | 2,113,216 | 2,206,961 | 1,169,109 | 995,606 | 2,255,905 | 2,077,816 | 1,158,711 | 928,449 | 2,153,754 | 1,998,760 | 1,161,667 | 951,856 | 2,124,554 | 1,833,056 | 1,018,503 | 880,082 | 1,955,128 | 1,791,875 | 898,197 | 785,646 | 1,946,315 | 1,112,431 |
Cost of sales | ||||||||||||||||||||||||||||||||||||||||||||||
338,886 | 760,527 | 795,130 | 518,679 | 449,456 | 814,687 | 824,395 | 587,546 | 489,499 | 1,115,736 | 911,234 | 574,712 | 455,240 | 977,212 | 924,810 | 523,709 | 480,728 | 996,289 | 912,371 | 515,294 | 472,301 | 988,183 | 1,000,286 | 569,682 | 464,646 | 962,372 | 1,018,981 | 569,101 | 455,555 | 1,029,972 | 962,445 | 564,189 | 455,078 | 993,390 | 1,042,686 | 605,426 | 478,709 | 1,028,580 | 895,525 | 528,887 | 448,230 | 910,978 | 873,260 | 492,137 | 439,774 | 1,046,245 | 617,097 |
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||
255,183 | 713,178 | 686,427 | 341,384 | 239,790 | 709,594 | 613,056 | 257,160 | 218,873 | 491,179 | 649,749 | 401,465 | 282,178 | 853,688 | 870,765 | 433,567 | 388,671 | 1,003,455 | 879,597 | 472,858 | 450,448 | 1,005,783 | 1,021,138 | 492,570 | 481,531 | 1,150,844 | 1,187,980 | 600,008 | 540,051 | 1,225,933 | 1,115,371 | 594,522 | 473,371 | 1,160,364 | 956,074 | 556,241 | 473,147 | 1,095,974 | 937,531 | 489,616 | 431,852 | 1,044,150 | 918,615 | 406,060 | 345,872 | 900,070 | 495,334 |
Advertising and promotion expenses | ||||||||||||||||||||||||||||||||||||||||||||||
76,282 | 227,184 | 170,379 | 84,489 | 69,465 | 205,750 | 165,308 | 82,393 | 70,837 | 293,534 | 179,691 | 95,499 | 73,562 | 250,333 | 202,900 | 94,771 | 86,943 | 297,435 | 213,245 | 104,744 | 102,428 | 323,810 | 218,746 | 99,853 | 90,834 | 282,876 | 249,386 | 113,403 | 104,540 | 272,756 | 234,793 | 112,395 | 97,859 | 261,367 | 219,864 | 116,167 | 101,849 | 249,615 | 201,636 | 101,850 | 94,169 | 238,763 | 197,106 | 89,820 | 84,064 | 223,826 | 116,805 |
Other selling and administrative expenses | ||||||||||||||||||||||||||||||||||||||||||||||
328,711 | 418,414 | 365,961 | 308,311 | 297,336 | 398,253 | 325,874 | 360,000 | 424,617 | 452,644 | 381,214 | 353,296 | 330,829 | 339,970 | 350,469 | 350,456 | 350,874 | 411,967 | 365,579 | 367,551 | 402,487 | 444,964 | 392,913 | 391,709 | 384,479 | 388,661 | 410,419 | 391,815 | 369,680 | 579,698 | 393,211 | 350,694 | 346,776 | 401,491 | 338,640 | 330,807 | 334,540 | 417,751 | 377,264 | 318,330 | 292,456 | 387,977 | 385,055 | 283,727 | 317,017 | 360,895 | 347,921 |
Operating Income (Loss) | ||||||||||||||||||||||||||||||||||||||||||||||
-149,810 | 67,580 | 150,087 | -51,416 | -127,011 | 105,591 | 121,874 | -185,233 | -276,581 | -254,999 | 88,844 | -47,330 | -122,213 | 263,385 | 317,396 | -11,660 | -49,146 | 294,053 | 300,773 | 563 | -54,467 | 237,009 | 409,479 | 1,008 | 6,218 | 479,307 | 528,175 | 94,790 | 65,831 | 373,479 | 487,367 | 131,433 | 28,736 | 497,506 | 397,570 | 109,267 | 36,758 | 428,608 | 358,631 | 69,436 | 45,227 | 417,410 | 336,454 | 32,513 | -55,209 | 315,349 | 30,608 |
Interest Expense | ||||||||||||||||||||||||||||||||||||||||||||||
48,980 | 60,163 | 47,689 | 46,234 | 46,958 | - | - | - | - | - | 24,646 | - | - | 24,985 | 24,989 | 22,624 | 22,520 | 22,754 | 21,409 | 20,706 | 20,401 | 22,051 | 21,009 | 18,965 | 17,246 | 20,333 | 19,576 | 18,259 | 20,337 | 23,483 | 22,723 | 21,524 | 21,105 | 23,498 | 15,376 | 17,642 | 18,816 | 23,929 | 13,843 | 13,444 | 13,623 | 19,120 | 19,317 | 17,489 | 15,917 | 20,411 | 16,566 |
Investment Income, Interest | ||||||||||||||||||||||||||||||||||||||||||||||
2,084 | 1,541 | 821 | 1,532 | 2,272 | - | - | - | - | - | 1,575 | - | - | 1,594 | 2,477 | 2,713 | 2,360 | 1,473 | 1,990 | 2,099 | 1,668 | 2,144 | 1,773 | 2,186 | 1,279 | 1,472 | 1,394 | 1,289 | 1,400 | 1,683 | 1,472 | 1,941 | 1,745 | 1,414 | 1,065 | 2,451 | 3,163 | 1,358 | 1,842 | 2,782 | 2,452 | 570 | 1,510 | 2,525 | 3,478 | 6,013 | 7,271 |
Other Nonoperating Income (Expense) | ||||||||||||||||||||||||||||||||||||||||||||||
-2,143 | 224 | -1,264 | 294 | -1,904 | - | - | - | - | - | -1,910 | - | - | -8,749 | -856 | 1,819 | -24,173 | -1,951 | 4,785 | -1,854 | 53 | -580 | 3,937 | 1,400 | 328 | 1,445 | 4,350 | 909 | -2,729 | 4,990 | 731 | -489 | 792 | -6,569 | 2,412 | 812 | 156 | -1,190 | -11 | 3,303 | -774 | -1,813 | -14,014 | 6,268 | 2,198 | 6,157 | -6,380 |
Loss Before Income Taxes | ||||||||||||||||||||||||||||||||||||||||||||||
-198,849 | 9,182 | 101,955 | -95,824 | -173,601 | 54,274 | 72,592 | -230,064 | -313,905 | -350,794 | 63,863 | -72,043 | -142,271 | 231,245 | 294,028 | -29,752 | -93,479 | 270,821 | 286,139 | -19,898 | -73,147 | 216,522 | 394,180 | -14,371 | -9,421 | 461,891 | 514,343 | 78,729 | 44,165 | 356,669 | 466,847 | 111,361 | 10,168 | 468,853 | 385,671 | 94,888 | 21,261 | 404,847 | 346,619 | 62,077 | 33,282 | 397,047 | 304,633 | 23,817 | -65,450 | 307,108 | 14,933 |
Provision for income taxes | ||||||||||||||||||||||||||||||||||||||||||||||
11,900 | 9,024 | 27,900 | 15,600 | 2,700 | - | - | - | - | - | 777,308 | - | - | 62,514 | 57,778 | -10,638 | -20,520 | 55,661 | 62,355 | -8,547 | -14,970 | 66,591 | 62,344 | -42,696 | 1,797 | 92,642 | 91,507 | 5,381 | 5,654 | 50,189 | 100,910 | 15,143 | 2,339 | 98,276 | 84,876 | 14,359 | 4,654 | 79,663 | 63,357 | 10,502 | 8,440 | 68,668 | 74,791 | 2,348 | -14,464 | 69,010 | 3,150 |
Net Loss | ||||||||||||||||||||||||||||||||||||||||||||||
-210,741 | 175 | 70,596 | -107,987 | -176,296 | 9,639 | 6,278 | -237,963 | -311,253 | -175,293 | -713,445 | -54,885 | -110,956 | 168,731 | 236,250 | -19,114 | -72,959 | 215,160 | 223,784 | -11,351 | -58,177 | 149,931 | 331,836 | 28,325 | -11,218 | 369,249 | 422,836 | 73,348 | 38,511 | 306,480 | 365,937 | 96,218 | 7,829 | 370,577 | 300,795 | 80,529 | 16,607 | 325,184 | 283,262 | 51,575 | 24,842 | 328,379 | 229,842 | 21,469 | -50,986 | 238,098 | 11,783 |
Earnings Per Share, Basic | ||||||||||||||||||||||||||||||||||||||||||||||
-0.61 | 0.00 | 0.20 | -0.31 | -0.51 | 0.03 | 0.02 | -0.69 | -0.90 | -0.51 | -2.07 | -0.16 | -0.32 | 0.49 | 0.69 | -0.06 | -0.21 | 0.62 | 0.66 | -0.03 | -0.17 | 0.44 | 0.97 | 0.08 | -0.03 | 1.07 | 1.22 | 0.21 | 0.11 | 0.89 | 1.06 | 0.28 | 0.02 | 1.08 | 0.87 | 0.23 | 0.05 | 0.90 | 0.78 | 0.14 | 0.07 | 0.90 | 0.63 | 0.06 | -0.14 | 0.65 | 0.03 |
Weighted average number of common shares (in shares) | ||||||||||||||||||||||||||||||||||||||||||||||
346,867 | 346,727 | 346,698 | 345,941 | 345,852 | 345,720 | 345,285 | 344,584 | 344,434 | 344,294 | 343,870 | 343,116 | 342,914 | 342,664 | 341,961 | 340,926 | 340,369 | 339,846 | 339,420 | 338,843 | 338,579 | 338,401 | 338,728 | 338,709 | 340,226 | 339,368 | 343,279 | 346,614 | 344,315 | 343,665 | 342,595 | 341,256 | 339,144 | 339,386 | 343,191 | 347,133 | 349,072 | 355,699 | 360,608 | 362,819 | 363,231 | 361,840 | 360,843 | 358,824 | 358,891 | 360,881 | 361,262 |
Earnings Per Share, Diluted | ||||||||||||||||||||||||||||||||||||||||||||||
-0.61 | 0.00 | 0.20 | -0.31 | -0.51 | 0.03 | 0.02 | -0.69 | -0.90 | -0.51 | -2.07 | -0.16 | -0.32 | 0.50 | 0.68 | -0.06 | -0.21 | 0.62 | 0.66 | -0.03 | -0.17 | 0.43 | 0.97 | 0.08 | -0.03 | 1.05 | 1.21 | 0.21 | 0.11 | 0.88 | 1.04 | 0.28 | 0.02 | 1.07 | 0.86 | 0.23 | 0.05 | 0.89 | 0.77 | 0.14 | 0.07 | 0.89 | 0.63 | 0.06 | -0.14 | 0.65 | 0.03 |
Weighted Average Number of Shares Outstanding, Diluted | ||||||||||||||||||||||||||||||||||||||||||||||
346,867 | 348,268 | 348,487 | 345,941 | 345,852 | 345,846 | 345,672 | 344,584 | 344,434 | 344,294 | 343,870 | 343,116 | 342,914 | 351,411 | 344,226 | 340,926 | 340,369 | 341,780 | 339,790 | 338,843 | 338,579 | 341,873 | 340,329 | 340,644 | 340,226 | 343,922 | 346,695 | 350,424 | 348,795 | 348,296 | 347,122 | 345,554 | 343,660 | 343,492 | 346,792 | 350,944 | 352,707 | 360,636 | 363,483 | 365,851 | 366,144 | 364,565 | 361,925 | 360,881 | 358,891 | 361,742 | 363,919 |
Dividends Declared Per Common Share (USD per share) | ||||||||||||||||||||||||||||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.38 | 0.36 | 0.36 | 0.36 | 0.36 | 0.31 | 0.31 | 0.31 | 0.31 | 0.23 | 0.23 | 0.23 | 0.23 | 0.83 | - | - | 0.00 | 0.75 | - | - | - | - | - |