Mindbody, inc. (MB)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13
Revenue

182,626

139,021

101,369

70,010

48,687

Cost of revenue

51,870

43,080

37,190

30,004

21,890

Gross profit

130,756

95,941

64,179

40,006

26,797

Operating expenses:
Sales and marketing

71,825

56,460

46,345

30,922

20,957

Research and development

35,810

30,316

23,057

16,167

10,517

General and administrative

37,471

30,497

29,530

18,422

10,730

Change in fair value of contingent consideration

0

0

-11

-1,434

428

Total operating expenses

145,106

117,273

98,921

64,077

42,632

Loss from operations

-14,350

-21,332

-34,742

-24,071

-15,835

Change in fair value of preferred stock warrant

0

0

25

283

302

Interest income

109

-1,123

-943

-68

-

Interest Expense

-

-

-

-

21

Other income (expense), net

-384

-203

-132

-68

-26

Loss before provision for income taxes

-14,625

-22,658

-35,842

-24,490

-16,184

Income tax provision (benefit)

167

321

246

116

63

Net loss

-14,792

-22,979

-36,088

-24,606

-16,247

Accretion of redeemable convertible preferred stock

0

0

9,862

21,311

27,892

Deemed dividendpreferred stock modification

0

0

-1,748

0

-

Net loss attributable to common stockholders

-14,792

-22,979

-44,202

-45,917

-44,139

Net loss per share attributable to common stockholders, basic and diluted (in dollars per share)

-0.33

-0.58

-1.68

-4.17

-4.10

Weighted-average shares used to compute net loss per share attributable to common stockholders, basic and diluted (in shares)

44,309

39,913

26,320

11,013

10,757