| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 |
|---|---|---|---|---|---|---|---|---|
Revenues: | ||||||||
Total revenues | ||||||||
29,373 | 21,220 | 18,167 | - | - | - | - | - | - |
Product | ||||||||
- | - | - | 13,715 | 8,976 | 7,750 | 7,588 | 6,777 | 5,044 |
License | ||||||||
- | - | - | 327 | 333 | 232 | 193 | 179 | 57 |
Related party | ||||||||
- | - | - | 0 | 492 | 1,154 | 665 | 184 | 150 |
Total revenues | ||||||||
- | - | - | 14,042 | 9,801 | 9,136 | 8,446 | 7,140 | 5,251 |
Cost of product revenues | ||||||||
13,260 | 10,907 | 10,528 | 9,522 | 9,256 | 9,438 | 7,243 | 4,333 | 2,172 |
Gross profit | ||||||||
16,113 | 10,313 | 7,639 | 4,520 | 545 | -302 | 1,203 | 2,807 | 3,079 |
Operating Expenses: | ||||||||
Research, development and patent | ||||||||
14,026 | 10,662 | 10,820 | 9,670 | 13,500 | 19,281 | 17,905 | 12,741 | 9,410 |
Non-cash charge associated with a convertible note | ||||||||
- | - | - | - | - | - | - | 3,610 | - |
Selling, general and administrative | ||||||||
30,072 | 19,155 | 19,814 | 18,510 | 26,502 | 28,950 | 15,017 | 10,294 | 6,793 |
Total operating expenses | ||||||||
44,098 | 29,817 | 30,634 | 28,180 | 40,002 | 48,231 | 32,922 | 26,645 | 16,203 |
Loss from operations | ||||||||
-27,985 | -19,504 | -22,995 | -23,660 | -39,457 | -48,533 | -31,719 | -23,838 | -13,124 |
Other (expense) income: | ||||||||
Interest income | ||||||||
- | - | - | 37 | 51 | 59 | 49 | 16 | 22 |
Interest expense | ||||||||
1,474 | 2,057 | 3,374 | 2,941 | 2,764 | 2,907 | 6,056 | 2,466 | 88 |
Interest expense, related parties | ||||||||
- | 451 | 4,355 | 4,361 | 1,599 | - | - | - | - |
Change in fair value of financial instruments | ||||||||
- | -5,177 | -96 | - | - | - | -6,717 | 12,461 | -1 |
Loss on extinguishment of debt, net | ||||||||
- | -2,196 | - | - | - | - | 49 | 0 | - |
Gain on extinguishment of debt, related party | ||||||||
- | 9,183 | - | - | - | - | - | - | - |
Loss on modification of warrants | ||||||||
-1,564 | - | - | - | - | - | - | - | - |
Loss on issuance of new warrants | ||||||||
6,065 | - | - | - | - | - | - | - | - |
Change in fair value of contingent consideration | ||||||||
-342 | - | - | - | - | - | - | - | - |
Change in estimated fair value of derivative liability | ||||||||
- | - | - | 0 | 0 | - | - | - | - |
Other income, net | ||||||||
255 | -11 | -105 | -146 | 41 | -278 | -282 | -45 | 9 |
Total other (expense) income, net | ||||||||
-9,190 | -709 | -7,930 | -7,411 | -4,271 | -3,126 | 477 | -14,956 | -56 |
Loss before taxes | ||||||||
- | - | - | -31,071 | -43,728 | -51,659 | -31,242 | -38,794 | - |
Loss before income taxes | ||||||||
- | - | - | - | - | - | - | - | -13,180 |
Income tax expense | ||||||||
- | - | - | 0 | 0 | 0 | 0 | 0 | 0 |
Net loss | ||||||||
-37,175 | -20,213 | -30,925 | -31,071 | -43,728 | -51,659 | -31,242 | -38,794 | - |
Basic and diluted net loss per common share: | ||||||||
-0.32 | -0.20 | -1.06 | -1.26 | -1.79 | -2.32 | - | - | - |
Weighted-average shares outstanding used in computing basic and diluted net loss per common share: | ||||||||
117,982 | 101,248 | 29,235 | 24,617 | 24,469 | 22,314 | - | - | - |
Net loss | ||||||||
- | - | - | - | - | - | - | - | -13,180 |
Deemed dividend on convertible notes | ||||||||
- | - | - | - | - | - | 1,378 | 2,039 | - |
Net loss attributable to common stockholders | ||||||||
- | - | - | - | - | - | -32,620 | -40,833 | -13,180 |
Basic | ||||||||
- | - | - | - | - | - | -3.74 | -32.48 | -10.64 |
Diluted | ||||||||
- | - | - | - | - | - | -4.25 | -32.48 | -10.64 |
Basic | ||||||||
- | - | - | - | - | - | 8,731 | 1,257 | 1,239 |
Diluted | ||||||||
- | - | - | - | - | - | 8,911 | 1,257 | 1,239 |
Product [Member] | ||||||||
Total revenues | ||||||||
28,912 | 20,775 | 17,935 | - | - | - | - | - | - |
License [Member] | ||||||||
Total revenues | ||||||||
461 | 445 | 232 | - | - | - | - | - | - |