Moelis & co (MC)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12
Revenues

746,534

885,840

684,615

613,373

551,863

518,750

411,386

385,871

Expenses
Compensation and benefits

488,439

513,863

401,384

360,893

311,224

377,219

264,944

274,941

Occupancy

20,209

18,952

17,101

18,696

15,063

13,638

13,902

14,098

Professional fees

19,229

25,311

19,954

12,574

20,911

19,177

13,281

12,256

Communication, technology and information services

31,590

29,747

25,173

22,025

18,263

15,841

13,819

13,299

Travel and related expenses

41,496

42,264

30,634

20,570

24,329

25,338

18,153

14,921

Depreciation and amortization

4,965

4,625

3,544

3,183

2,635

2,268

2,296

2,507

Other expenses

26,063

24,297

22,543

14,343

21,935

17,525

14,882

15,804

Total expenses

631,991

659,059

520,333

452,284

414,360

471,006

341,277

347,826

Operating income (loss)

114,543

226,781

164,282

161,089

137,503

47,744

70,109

38,045

Other income and (expenses)

32,962

11,671

177,728

509

2,085

736

-771

333

Income (loss) from equity method investments

-

-

8,341

5,076

4,476

-2,185

3,681

-658

Income (loss) before income taxes

147,505

238,452

350,351

166,674

144,064

46,295

73,019

37,720

Provision (benefit) for income taxes

11,813

30,448

223,827

24,809

23,847

13,740

2,794

2,498

Net income (loss)

135,692

208,004

126,524

141,865

120,217

32,555

70,225

35,222

Net income (loss) attributable to noncontrolling interests

30,597

67,324

97,124

103,478

87,113

35,567

-

-

Net income (loss) attributable to Moelis & Company

105,095

140,680

29,400

38,387

33,104

-3,012

-

-

Weighted-average shares of Class A common stock outstanding
Net income (loss) per share attributable to holders of shares of Class A common stock
Class A Common Stock
Net income (loss) attributable to Moelis & Company

105,095

140,680

29,400

38,387

-

-

-

-

Basic (in shares)

50,373

43,216

30,597

20,933

-

-

-

-

Diluted (in shares)

55,513

50,690

37,675

24,242

-

-

-

-

Basic (in dollars per share)

2.09

3.26

0.96

1.83

-

-

-

-

Diluted (in dollars per share)

1.89

2.78

0.78

1.58

-

-

-

-