Mid-con energy partners, lp (MCEP)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10
Revenues
Oil sales

-

-

-

54,773

72,520

96,127

85,080

60,887

36,813

16,853

Natural gas sales

-

-

-

1,325

1,394

784

656

674

1,218

1,418

(Loss) gain on derivatives, net

-

-

-

-

22,366

29,361

-5,675

3,710

-2,157

-90

(Loss) gain on derivatives, net

-10,246

5,674

-1,945

-12,202

-

-

-

-

-

-

Gain (loss) on unsettled derivatives, net

-

-

-

-

-

-

-

2,004

3,437

-707

Total revenues

55,501

72,788

56,984

43,896

96,280

126,272

80,061

67,275

39,311

17,474

Operating costs and expenses
Lease operating expenses

31,870

22,537

20,805

-

-

-

-

-

-

-

Production and ad valorem taxes

5,486

5,483

4,130

-

-

-

-

-

-

-

Lease operating expenses

-

-

-

22,692

33,591

26,091

16,366

10,948

8,491

6,237

Oil and natural gas production taxes

-

-

-

2,893

3,487

6,325

3,817

1,965

1,869

822

Other operating expenses

2,068

945

-

-

-

-

-

-

-

-

Impairment of proved oil and natural gas properties

384

31,160

24,746

895

103,938

30,206

1,578

1,296

0

1,886

Impairment of assets held for sale

65

-

-

-

-

-

-

-

-

-

Impairment of proved oil and natural gas properties held for sale

-

-

296

3,578

0

0

-

-

-

-

Dry holes and abandonments of unproved properties

-

-

-

-

-

-

-

-

813

1,418

Depreciation, depletion and amortization

10,621

16,751

17,713

23,074

34,174

21,877

14,421

10,324

7,160

5,851

Dry holes and abandonments of unproved properties

-

612

-

-

-

-

-

-

-

-

Accretion of discount on asset retirement obligations

1,596

721

520

577

432

250

173

126

78

127

General and administrative

8,572

6,311

5,719

6,890

9,411

14,313

12,244

11,000

3,767

1,376

Total operating costs and expenses

60,662

84,520

73,929

60,599

185,033

99,062

48,599

35,659

22,178

17,717

Gain (loss) on sales of oil and natural gas properties, net

9,671

-509

-3,950

-560

0

0

-

-

1,621

354

Income (loss) from operations

4,510

-12,241

-20,895

-17,263

-88,753

27,210

31,462

31,616

17,133

-243

Other (expense) income
Interest income

10

3

11

12

11

13

9

10

216

218

Interest expense

5,166

6,010

6,472

7,487

7,258

4,731

3,282

1,764

578

98

Other expense

-3

-15

60

-76

547

0

-

-

-

-

Gain on sale of other assets

123

-

-

-

-

-

-

-

-

-

(Loss) gain on settlements of asset retirement obligations

-73

10

-37

-

-

-

-

-

-

-

Loss on settlements of asset retirement obligations

-

-

-

-

42

0

0

-

-

-

Other revenue and expenses, net

-

-

-

-

-

-

-

-

576

847

Total other expense

-5,109

-6,012

-6,438

-7,551

-6,742

-4,718

-3,273

-1,754

1,835

1,321

Net loss

-599

-18,253

-27,333

-24,814

-95,495

22,492

28,189

29,862

18,968

1,078

Less: Distributions to preferred unitholders

4,643

4,456

3,063

1,249

0

0

-

-

-

-

Less: General partner's interest in net loss

7

214

-

-

-

-

-

-

-

-

Less: General partner's interest in net income (loss)

-

-

324

295

-1,146

354

518

584

379

-22

Limited partners' interest in net loss

-5,235

-22,495

-30,072

-25,768

-94,349

22,138

27,671

29,278

18,589

1,056

Limited partners' interest in net loss per unit
Basic and diluted

-0.17

-0.74

-0.99

-0.86

-

-

-

-

-

-

Basic

-

-

-

-

-3.18

0.98

1.44

1.62

1.05

-

Diluted

-

-

-

-

-3.18

0.98

1.44

1.62

1.05

-

Weighted average limited partner units outstanding
Limited partner units (basic and diluted)

30,764

30,328

30,002

29,834

-

-

-

-

-

-

Limited partner units (basic)

-

-

-

-

29,642

22,499

19,234

18,049

17,640

-

Limited partner units (diluted)

-

-

-

-

29,642

22,518

19,249

18,049

17,640

-

Net income per limited partner unit (basic and diluted)

-

-

-

-

-

-

-

-

-

0.06

(basic and diluted)

-

-

-

-

-

-

-

-

-

17,640

Oil Sales [Member]
Revenue

63,163

65,206

57,689

-

-

-

-

-

-

-

Natural Gas Sales [Member]
Revenue

1,304

1,130

1,240

-

-

-

-

-

-

-

Other Operating Revenues [Member]
Revenue

1,280

778

-

-

-

-

-

-

-

-