Marchex inc (MCHX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

106,132

85,251

90,291

-

-

-

-

-

-

-

-

Revenue

-

-

-

129,547

143,013

173,601

147,837

132,794

138,726

85,828

93,261

Expenses:
Service costs

56,537

47,804

49,339

-

-

-

-

-

-

-

-

Service costs

-

-

-

76,970

78,767

111,259

88,683

75,920

75,433

48,562

47,633

Sales and marketing

16,651

13,788

15,652

22,307

16,462

11,719

10,764

13,057

14,389

11,797

17,890

Product development

20,127

15,423

18,094

28,446

31,058

29,561

27,331

23,200

22,603

16,746

14,478

General and administrative

13,516

10,881

13,567

21,754

18,510

20,918

19,357

22,838

22,653

17,314

16,049

Amortization of intangible assets from acquisitions

6,263

781

-

-

-

434

2,926

4,728

5,455

2,729

5,493

Acquisition-related costs (benefit)

-447

462

-

-

-

-

-

-

-

-

-

Acquisition and disposition related costs

-

-

-

662

219

-68

878

-

-

-

-

Acquisition and separation related costs

-

-

-

-

-

-

-

753

1,890

-

-

Total operating expenses

112,647

89,139

96,652

150,139

145,016

173,823

149,939

140,496

142,423

97,148

101,543

Impairment of goodwill

-

-

-

63,305

-

-

-

-

-

-

-

Gain on sale of Archeo assets

-

-

-

-

1,496

-

-

-

-

-

-

Impairment of goodwill

-

-

-

-

-

-

-

15,837

-

-

-

Gain on sales and disposals of intangible assets, net

-

-

-

-

-

-

-

6,296

9,421

6,772

4,712

Loss from operations

-6,515

-3,888

-6,361

-83,897

-507

-222

-2,102

-17,243

5,724

-4,548

-3,570

Interest income and other, net

752

1,054

316

-

-

-

-

-

-

-

-

Interest income, net and line of credit expense

-

-

-

-42

-55

-

-

-

-

-

-

Interest income

-

-

-

-

-

2

15

14

141

76

60

Interest and line of credit expense

-

-

-

-

-

76

76

438

604

107

99

Other, net

-

-

-

-73

-8

12

24

-25

5

160

22

Total other income (expense)

-

-

-

-115

-63

-62

-37

-449

-458

129

-17

Loss before provision for income taxes

-5,763

-2,834

-6,045

-84,012

-570

-284

-2,139

-

-

-

-

Income (loss) from continuing operations before provision for income taxes

-

-

-

-

-

-

-

-17,692

5,266

-4,419

-3,587

Income tax benefit

-1,721

-156

42

54

27

22,509

23

16,566

2,511

-904

-1,525

Loss from continuing operations

-

-

-

-84,066

-597

-22,793

-2,162

-34,258

2,755

-3,515

-

Income from discontinued operations, net of tax

-

-

-

-

5,123

3,425

3,049

-938

204

472

-

Gain on sale of discontinued operations, net of tax

-

-

-

-

22,195

278

930

-

-

-

-

Discontinued operations, net of tax

-

-

-

-

27,318

3,703

3,979

-938

204

-

-

Net loss

-

-

-6,087

-84,066

26,721

-19,090

1,817

-35,196

2,959

-3,043

-2,062

Dividends applicable to participating securities

-

-

355

-

37

-

-

-

-

-

-

Dividends paid to participating securities

-

-

-

-

-

127

-

657

259

199

187

Net loss applicable to common stockholders

-4,042

-2,678

-6,442

-84,066

26,684

-19,217

1,817

-

-

-

-2,249

Net income (loss) applicable to common stockholders

-

-

-

-

-

-

-

-35,853

2,700

-3,242

-

Continuing operations

-

-

-

-

-

-0.57

-0.06

-

-

-

-

Discontinued operations, net of tax

-

-

-

-

-

0.09

0.11

-

-

-

-

Basic and diluted net loss per Class A and Class B share applicable to common stockholders

-

-

-

-

-

-0.48

0.05

-

-

-

-0.07

Dividends per share

-

-

0.50

-

40.00

-

-

-

-

-

-

Dividends paid per share

-

-

-

-

-

0.08

-

0.25

0.08

0.08

0.08

Shares used to calculate basic net loss per share applicable to common stockholders:
Shares used to calculate diluted net loss per share applicable to common stockholders:
Class A
Net loss

-

-

-786

-

-

-

-

-

-

-

-

Net loss applicable to common stockholders

-426

-319

-786

-

-

-

-

-

-

-

-

Basic and diluted net loss per share applicable to common stockholders

-0.09

-0.06

-0.16

-

-

-

-

-

-

-

-

Shares used to calculate basic net loss per share applicable to common stockholders

4,793

5,056

5,056

-

-

-

-

-

-

-

-

Shares used to calculate diluted net loss per share applicable to common stockholders

4,793

5,056

5,056

-

-

-

-

-

-

-

-

Class B
Net loss

-

-

-5,301

-

-

-

-

-

-

-

-

Dividends applicable to participating securities

-

-

355

-

-

-

-

-

-

-

-

Net loss applicable to common stockholders

-3,616

-2,359

-5,656

-

-

-

-

-

-

-

-

Basic and diluted net loss per share applicable to common stockholders

-0.09

-0.06

-0.15

-

-

-

-

-

-

-

-

Shares used to calculate basic net loss per share applicable to common stockholders

40,667

37,390

37,657

-

-

-

-

-

-

-

-

Shares used to calculate diluted net loss per share applicable to common stockholders

45,460

42,446

42,713

-

-

-

-

-

-

-

-