Mckesson corporation (MCK)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Dec'10Sep'10Jun'10Mar'10Dec'09Sep'09Jun'09Mar'09Dec'08Sep'08Jun'08
Revenues

231,051

224,945

221,981

217,440

214,319

213,518

210,927

209,913

208,357

205,442

201,955

199,851

198,533

196,498

194,267

193,071

190,884

189,131

187,716

183,115

179,045

171,952

159,804

148,629

137,392

130,203

126,966

123,736

122,196

122,839

122,579

123,040

122,321

119,888

117,296

114,614

112,084

109,874

109,899

109,495

108,702

108,283

107,141

106,585

106,632

0

0

0

Cost of Sales

219,028

213,057

210,156

205,678

202,565

201,890

199,554

198,510

197,173

194,537

190,953

188,927

187,262

185,171

182,880

181,596

179,468

177,650

176,209

171,588

167,634

160,907

149,807

139,475

129,040

122,410

119,378

116,486

115,315

116,270

116,089

116,586

115,919

113,415

110,928

108,527

106,114

104,072

104,103

103,730

103,026

102,725

101,695

101,172

101,254

0

0

0

Gross Profit

12,023

11,888

11,825

11,762

11,754

11,628

11,373

11,403

11,184

10,905

11,002

10,924

11,271

11,327

11,387

11,475

11,416

11,481

11,507

11,527

11,411

11,045

9,997

9,154

8,352

7,793

7,588

7,250

6,881

6,569

6,490

6,454

6,402

6,473

6,368

6,087

5,970

5,802

5,796

5,765

5,676

5,558

5,446

5,413

5,378

0

0

0

Operating Expenses

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

0

-

-

-

-

-

-

-

-

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

-

Goodwill, Impairment Loss

2

1,208

1,227

1,227

1,797

1,941

1,920

2,270

1,700

350

640

0

-

0

0

-

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Restructuring, impairment and related charges

268

513

487

524

597

613

509

663

567

242

236

0

-

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Claim and litigation charges

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

68

80

62

71

72

64

91

165

149

334

331

0

-

0

0

-

-

-

0

-

-

0

0

-

Gain (Loss) on Disposition of Business

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain from Escrow Settlement

-

-

-

0

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Gain on business combination

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

81

81

81

81

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

Total Operating Expenses

9,534

10,837

10,451

10,325

10,868

11,117

10,711

11,191

10,422

4,750

4,850

4,141

4,149

7,914

7,885

7,889

7,871

7,976

8,122

8,309

8,443

8,172

7,431

6,689

5,913

5,292

5,082

4,824

4,534

4,207

4,134

4,226

4,278

4,434

4,309

0

-

0

0

-

-

0

0

-

4,182

0

0

0

Operating Income

2,489

1,051

1,374

1,437

886

511

662

212

762

6,445

6,442

6,783

7,122

3,123

3,212

3,586

3,545

3,505

3,385

3,218

2,968

2,873

2,566

2,465

2,439

2,501

2,506

2,426

2,347

2,362

2,356

2,228

2,124

2,065

1,880

1,819

1,821

1,771

1,973

2,023

2,008

1,933

1,370

1,284

1,196

0

0

0

Other Income, Net

12

23

81

179

182

172

108

157

130

114

117

71

77

80

70

64

58

53

52

57

63

76

58

45

32

15

31

32

34

36

24

20

20

29

38

35

36

23

41

42

43

-20

-28

1

12

0

0

0

Income (Loss) from Equity Method Investments

-

0

0

0

-

0

0

0

-

0

0

0

-

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Interest Expense

249

254

257

259

264

273

273

276

283

281

288

297

308

317

330

343

353

357

363

367

374

397

373

337

300

257

247

243

240

229

234

243

251

274

263

243

222

185

179

182

187

184

170

158

144

0

0

0

Income from Continuing Operations Before Income Taxes

1,144

-690

-334

1,223

610

149

196

-213

239

6,007

6,090

6,437

6,891

2,886

2,952

3,307

3,250

3,201

3,074

2,908

2,657

2,552

2,251

2,173

2,171

2,068

2,099

2,024

1,950

2,169

2,146

2,005

1,893

1,820

1,655

1,611

1,635

1,609

1,835

1,883

1,864

1,729

1,172

1,127

1,064

0

0

0

Income Tax (Expense) Benefit

18

0

76

405

356

238

-148

-61

-53

998

1,392

1,470

1,614

774

847

891

908

913

907

886

815

722

778

768

757

774

663

612

587

588

571

533

514

516

496

493

505

553

608

610

601

533

322

251

241

0

0

0

Income (Loss) from Continuing Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

1,126

-690

-410

818

254

-89

344

-152

292

5,009

4,698

4,967

5,277

2,112

2,105

2,416

2,342

2,288

2,167

2,022

1,842

1,830

1,473

1,405

1,414

1,294

1,436

1,412

1,363

0

0

0

-

-

-

-

-

0

0

-

-

0

0

-

-

-

-

-

Income (Loss) from Discontinued Operations, Net of Tax, Including Portion Attributable to Noncontrolling Interest

-6

-12

-8

-6

1

3

5

4

5

-4

-8

-9

-124

-138

-130

-135

-32

-278

-293

-301

-299

-66

-155

-160

-156

-142

-51

-30

-25

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Net Income (Loss), Including Portion Attributable to Noncontrolling Interest

1,120

-702

-418

812

255

-86

349

-148

297

5,005

4,690

4,958

5,153

1,974

1,975

2,281

2,310

2,010

1,874

1,721

1,543

1,764

1,318

1,245

1,258

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

0

Net Income (Loss) Attributable to Noncontrolling Interest

220

215

216

217

221

230

231

232

230

204

159

121

83

61

61

57

52

51

77

72

67

50

11

3

-5

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Discontinued Operation  gain on sale, net of tax

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

-

-

-

-

-

-

-

Net Income Attributable to McKesson Corporation

900

-917

-634

595

34

-316

118

-380

67

4,801

4,531

4,837

5,070

1,913

1,914

2,224

2,258

1,959

1,797

1,649

1,476

1,714

1,307

1,242

1,263

1,152

1,385

1,382

1,338

1,600

1,602

1,497

1,403

1,304

1,159

1,190

1,202

1,128

1,299

1,273

1,263

0

0

0

-

-

-

-

Earnings Per Share [Abstract]
Earnings Per Share, Diluted [Abstract]
Continuing operations (in dollars per share)

5.65

1.06

-3.99

2.27

-4.06

2.41

2.51

-0.69

-5.47

4.32

0.01

1.44

16.19

2.86

1.35

2.88

1.98

2.71

2.65

2.50

1.69

2.04

2.05

1.76

1.72

0.70

1.82

1.84

1.18

1.27

1.66

1.58

-

-

-

-

-

0.60

0.97

-

-

1.19

1.11

-

-

-

-

-

Discontinued operations (in dollars per share)

0.02

-0.03

0.00

-0.03

0.00

-0.01

0.00

0.01

0.00

0.01

0.00

0.01

-0.03

-0.01

-0.01

-0.50

-0.09

0.02

-0.02

-0.05

-1.13

-0.04

-0.06

-0.04

-0.16

-0.42

-0.08

-0.01

-0.08

-0.03

0.01

0.00

-

-

-

-

-

-

0.28

-

-

-

-

-

-

-

-

-

Total (in dollars per share)

5.67

1.03

-3.99

2.24

-4.06

2.40

2.51

-0.68

-5.47

4.33

0.01

1.45

16.16

2.85

1.34

2.38

1.89

2.73

2.63

2.45

0.56

2.00

1.99

1.72

1.56

0.28

1.74

1.83

1.10

1.24

1.67

1.58

2.08

1.20

1.18

1.13

1.62

0.60

1.25

1.10

1.26

1.19

1.11

1.06

1.02

-0.07

1.17

0.83

Basic
Continuing operations (in dollars per share)

5.66

1.06

-3.99

2.28

-4.08

2.42

2.52

-0.69

-5.51

4.34

0.01

1.46

16.34

2.89

1.36

2.91

2.01

2.74

2.68

2.53

1.72

2.07

2.08

1.79

1.75

0.71

1.85

1.88

1.21

1.30

1.69

1.61

-

-

-

-

-

0.61

0.99

-

-

1.21

1.13

-

-

-

-

-

Discontinued operations (in dollars per share)

0.02

-0.02

0.00

-0.03

0.00

-0.01

0.00

0.01

0.01

0.01

0.00

0.00

-0.03

-0.02

0.00

-0.50

-0.10

0.02

-0.02

-0.04

-1.15

-0.04

-0.06

-0.04

-0.14

-0.43

-0.09

-0.02

-0.08

-0.03

0.01

0.00

-

-

-

-

-

-

0.28

-

-

-

-

-

-

-

-

-

Total (in dollars per share)

5.68

1.04

-3.99

2.25

-4.08

2.41

2.52

-0.68

-5.50

4.35

0.01

1.46

16.31

2.87

1.36

2.41

1.91

2.76

2.66

2.49

0.57

2.03

2.02

1.75

1.61

0.28

1.76

1.86

1.13

1.27

1.70

1.61

2.13

1.22

1.20

1.15

1.65

0.61

1.27

1.12

1.29

1.21

1.13

1.07

1.02

-0.07

1.19

0.85

Dividends declared per common share (in dollars per share)

-

-

-

0.39

-

-

-

0.34

-

0.34

0.34

0.28

-

0.28

0.28

0.28

-

0.28

0.28

0.24

-

0.24

0.24

0.24

-

0.24

0.24

0.20

-

0.20

0.20

0.20

-

0.20

0.20

0.20

-

0.18

0.18

0.18

-

0.12

0.12

0.12

-

0.12

0.12

0.12

Weighted Average Number of Shares Outstanding, Diluted [Abstract]
Weighted Average Number of Shares Outstanding, Diluted

176

180

183

189

192

195

199

202

205

208

210

213

214

222

228

228

230

232

235

235

234

236

235

235

233

234

233

232

236

240

240

240

249

251

250

254

260

258

262

272

275

274

271

272

280

274

280

282

Basic (in shares)

174

179

183

188

190

194

198

202

205

207

209

211

212

221

226

225

226

230

232

232

233

232

232

231

230

230

229

227

233

235

236

236

243

246

246

249

254

254

258

266

270

269

267

270

274

274

275

277