Seres therapeutics, inc. (MCRB)
CashFlow / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13
Cash flows from operating activities:
Net loss

-70,279

-98,942

-89,380

-91,579

-54,780

-16,709

-6,102

Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense

8,344

16,641

17,362

16,857

9,694

2,068

209

Depreciation and amortization expense

7,603

7,862

7,259

4,205

728

190

88

Non-cash operating lease cost

2,227

-

-

-

-

-

-

Accretion of discount on investments

172

214

216

386

-

-

-

Loss from revaluation of preferred stock warrant liability

-

-

-

-

7

1,418

8

Licensing fees paid in common stock warrant

-

-

-

-

-

317

-

Non-cash interest expense

281

-

3

-

367

81

-

Loss on disposal of property and equipment

-103

-

-

-

-

-

-

Other non-cash expense

-

-

-

-

-

-

19

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

-3,257

2,056

-31

2,598

2,470

7

21

Accounts receivable

1,785

-

-

-

-

-

-

Deferred revenue

-17,520

13,476

-11,888

108,814

-

-

-

Accounts payable

-1,460

-353

-856

3,581

2,682

810

281

Operating lease liabilities

-4,211

-

-

-

-

-

-

Accrued expenses and other liabilities

-2,908

732

2,162

5,027

2,928

1,474

197

Net cash (used in) operating activities

-76,520

-62,854

-75,523

43,921

-

-

-

Cash flows from investing activities:
Net cash used in operating activities

-

-

-

-

-40,844

-10,358

-5,321

Purchases of property and equipment

1,002

1,937

4,676

21,492

4,362

1,001

174

Purchases of investments

46,420

21,832

97,934

290,594

267,761

-

-

Sales and maturities of investments

16,904

136,087

158,312

246,494

136,390

-

-

Net cash (used in) provided by investing activities

-30,518

112,318

55,702

-65,592

-

-

-

Cash flows from financing activities:
Proceeds from public offering of common stock, net of commissions, underwriting discounts and offering costs

60,527

-

-

-

143,015

-

-

Proceeds from issuance of note payable

25,000

-

-

-

-

-

-

Proceeds from at the market equity offering

512

-

-

-

-

-

-

Payments of debt issuance costs

425

-

-

-

-

-

-

Proceeds from exercise of stock options

145

147

116

2,138

-

-

-

Proceeds from issuance of common stock and restricted common stock

176

61

-

-

-

-

-

Changes in restricted cash

-

-

-

-

1,400

102

10

Net cash provided by investing activities

-

-

-

-

-137,133

-1,103

-184

Proceeds from issuance of convertible preferred stock, net of issuance costs

-

-

-

-

-24

123,203

-

Proceeds from issuance of notes payable and preferred stock warrant, net of issuance costs

-

-

-

-

-

2,000

944

Proceeds from exercise of stock options and common stock warrants

-

-

-

-

262

5

-

Payments for repurchase of common stock for employee tax withholdings

-

197

33

-

-

-

-

Issuance of common stock under ESPP plan

296

257

-

-

-

-

-

Net cash provided by financing activities

86,231

268

83

2,138

-

-

-

Net increase (decrease) in cash and cash equivalents

-20,807

49,732

-19,738

-19,533

-

-

-

Proceeds from issuance of common stock and restricted common stock

-

-

-

-

-

5

-

Repayment of notes payable

-

-

-

-

2,600

400

-

Payments of initial public offering costs

-

-

-

-

2,928

821

-

Net cash (used in) provided by financing activities

-

-

-

-

137,725

123,992

944

Net increase (decrease) in cash and cash equivalents

-

-

-

-

-40,252

112,531

-4,561

Supplemental disclosure of cash flow information:
Cash paid for interest

221

-

1

109

-

-

-

Cash paid for interest

-

-

-

-

163

122

20

Supplemental disclosure of non-cash investing and financing activities:
Accretion of convertible preferred stock to redemption value

-

-

-

-

-

1,291

875

Issuance of preferred stock warrant in connection with notes payable

-

-

-

-

-

-

156

Deferred offering costs included in accounts payable

-

-

-

-

-

863

-

Property and equipment purchases included in accounts payable and accrued expenses

62

157

877

1,650

2,953

101

-

Reduction of operating lease assets and operating lease liabilities from operating lease modifications or reassessments

154

-

-

-

-

-

-