| Sep'19 | Jun'19 | Mar'19 | Dec'18 | Sep'18 | Jun'18 | Mar'18 | Dec'17 | Sep'17 | Jun'17 | Mar'17 | Dec'16 | Sep'16 | Jun'16 | Mar'16 | Dec'15 | Sep'15 | Jun'15 | Mar'15 | Sep'14 | Jun'14 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net sales | ||||||||||||||||||||
1,153,400 | 1,185,900 | 1,218,100 | 1,258,200 | 1,200,100 | 1,232,000 | 1,237,600 | 1,234,200 | 1,198,400 | 1,175,900 | 1,174,800 | 1,166,700 | 1,183,900 | 1,184,400 | 1,177,600 | 1,179,500 | 1,187,800 | 1,191,000 | 0 | 0 | 0 |
Cost of sales | ||||||||||||||||||||
807,200 | 818,400 | 830,600 | 855,600 | 810,300 | 840,800 | 849,600 | 852,300 | 809,400 | 785,900 | 781,300 | 770,900 | 780,300 | 779,200 | 775,500 | 775,600 | 776,100 | 778,400 | 0 | 0 | 0 |
Manufacturing margins | ||||||||||||||||||||
346,200 | 367,500 | 387,500 | 402,600 | 389,800 | 391,200 | 388,000 | 381,900 | 389,000 | 390,000 | 393,500 | 395,800 | 403,600 | 405,200 | 402,100 | 403,900 | 411,700 | 412,600 | 0 | 0 | 0 |
Operating expenses: | ||||||||||||||||||||
Selling, general and administrative expenses | ||||||||||||||||||||
232,600 | 234,000 | 237,000 | 245,000 | 243,100 | 247,800 | 250,700 | 252,900 | 254,500 | 253,500 | 253,200 | 251,700 | 240,600 | 249,500 | 257,700 | 261,100 | 276,800 | 277,500 | 0 | 0 | 0 |
Amortization expense | ||||||||||||||||||||
23,800 | 24,900 | 25,800 | 26,500 | 26,100 | 27,200 | 28,000 | 28,700 | 29,200 | 29,700 | 30,600 | 31,300 | 32,100 | 33,000 | 34,200 | 35,900 | 38,500 | 40,900 | 0 | 0 | 0 |
(Gain) loss on currency translation | ||||||||||||||||||||
900 | 400 | -1,400 | -2,800 | -2,000 | 1,000 | 5,300 | 7,300 | 3,200 | -600 | -2,200 | 3,300 | 5,300 | -3,700 | -3,600 | -21,600 | -25,100 | -12,200 | 0 | 0 | 0 |
Other (income) expense, net | ||||||||||||||||||||
17,300 | 11,600 | 14,000 | 21,700 | 10,000 | 18,100 | 22,300 | 18,500 | 20,300 | 18,700 | 13,200 | 9,800 | 5,600 | 6,500 | 10,200 | 13,500 | 12,500 | 9,400 | 0 | 0 | 0 |
Total operating expenses | ||||||||||||||||||||
261,400 | 270,100 | 278,200 | 296,000 | 288,600 | 292,100 | 295,700 | 292,800 | 300,800 | 302,500 | 299,200 | 289,500 | 273,000 | 292,700 | 305,700 | 332,100 | 352,900 | 340,000 | 0 | 0 | 0 |
Operating Income (Loss) | ||||||||||||||||||||
84,800 | 97,400 | 109,300 | 106,600 | 101,200 | 99,100 | 92,300 | 89,100 | 88,200 | 87,500 | 94,300 | 106,300 | 130,600 | 112,500 | 96,400 | 71,800 | 58,800 | 72,600 | 0 | 0 | 0 |
Interest expense, net | ||||||||||||||||||||
-39,100 | -40,500 | -41,800 | -43,000 | -43,200 | -43,700 | -42,800 | -44,500 | -49,200 | -53,300 | -58,000 | -60,900 | -61,200 | -61,600 | -64,900 | -68,000 | -70,900 | -74,000 | 0 | 0 | 0 |
Loss on debt extinguishment | ||||||||||||||||||||
-900 | -500 | -900 | -1,200 | -1,000 | -700 | -300 | -25,200 | -25,200 | -25,200 | -25,200 | 0 | 0 | -22,200 | 0 | - | 0 | 0 | - | 0 | 0 |
Other non-operating expenses | ||||||||||||||||||||
0 | 0 | 0 | - | 0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - |
Earnings from continuing operations before income taxes | ||||||||||||||||||||
44,100 | 55,500 | 65,800 | 61,500 | 56,000 | 53,800 | 48,100 | 18,300 | 12,300 | 7,700 | 10,100 | 44,700 | 69,400 | 50,900 | 9,300 | -18,400 | -34,300 | -26,500 | 0 | 0 | 0 |
Income Tax Expense (Benefit) | ||||||||||||||||||||
20,300 | 22,200 | 21,600 | 20,000 | 16,500 | 15,800 | 15,900 | 17,200 | 13,400 | 14,400 | 14,000 | 14,200 | 24,500 | 23,900 | 22,400 | 20,400 | 23,900 | 22,600 | 0 | 0 | 0 |
Net earnings from continuing operations | ||||||||||||||||||||
0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent | ||||||||||||||||||||
0 | 0 | 0 | - | 0 | 0 | 0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Net earnings (loss) | ||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Less: Net loss attributable to the noncontrolling interest | ||||||||||||||||||||
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 | 0 |
Net Income (Loss) Attributable to Parent | ||||||||||||||||||||
35,200 | 24,000 | 34,800 | 41,500 | 39,000 | 36,400 | 31,600 | 1,100 | -1,100 | -6,700 | -3,900 | 30,500 | 44,900 | 27,000 | -13,100 | -38,800 | -58,200 | -49,100 | 0 | 0 | 0 |
Earnings Per Share [Abstract] | ||||||||||||||||||||
Income (Loss) from Continuing Operations, Per Basic Share | ||||||||||||||||||||
0.06 | 0.07 | 0.13 | - | 0.20 | 0.23 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Basic Share | ||||||||||||||||||||
0.31 | -0.01 | -0.14 | - | 0.02 | -0.02 | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Basic (in dollars per share) | ||||||||||||||||||||
0.37 | 0.06 | -0.01 | 0.09 | 0.22 | 0.21 | 0.08 | 0.05 | 0.18 | 0.15 | -0.36 | 0.01 | 0.10 | 0.19 | 0.15 | 0.33 | -0.17 | -0.51 | -0.30 | -0.07 | -0.04 |
Income (Loss) from Continuing Operations, Per Diluted Share | ||||||||||||||||||||
0.06 | 0.07 | 0.13 | - | 0.19 | 0.22 | 0.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income (Loss) from Discontinued Operations and Disposal of Discontinued Operations, Net of Tax, Per Diluted Share | ||||||||||||||||||||
0.30 | -0.01 | -0.14 | - | 0.02 | -0.01 | -0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Diluted (in dollars per share) | ||||||||||||||||||||
0.36 | 0.06 | -0.01 | 0.08 | 0.21 | 0.21 | 0.08 | 0.07 | 0.17 | 0.14 | -0.36 | 0.01 | 0.10 | 0.18 | 0.14 | 0.33 | -0.17 | -0.51 | -0.30 | -0.07 | -0.04 |