Mongodb, inc. (MDB)
Income statement / Quarterly
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Oct'16
Revenue:
Total revenue

123,523

109,441

99,368

89,388

85,484

71,782

59,611

50,139

56,550

41,488

35,600

32,390

26,305

Cost of revenue:
Total cost of revenue

34,791

32,191

30,202

28,172

25,567

17,758

16,494

13,749

12,401

11,071

10,188

9,199

7,219

Gross profit

88,732

77,250

69,166

61,216

59,917

54,024

43,117

36,390

44,149

30,417

25,412

23,191

19,086

Operating expenses:
Sales and marketing

67,234

57,015

53,524

46,120

42,482

36,080

36,537

33,197

31,986

28,050

26,892

22,145

18,656

Research and development

41,638

39,387

37,140

30,868

26,600

23,179

21,430

18,645

16,788

16,588

15,749

13,077

13,300

General and administrative

20,763

19,562

16,174

14,805

14,596

14,986

12,254

11,227

10,242

9,829

8,933

7,771

6,385

Total operating expenses

129,635

115,964

106,838

91,793

83,678

74,245

70,221

63,069

59,016

54,467

51,574

42,993

38,341

Loss from operations

-40,903

-38,714

-37,672

-30,577

-23,761

-20,221

-27,104

-26,679

-14,867

-24,050

-26,162

-19,802

-19,255

Other income (expense):
Interest income

2,036

1,986

2,231

2,303

2,227

2,459

1,518

959

752

227

192

137

83

Interest expense

6,541

4,813

4,940

4,689

4,638

4,358

1,294

0

-

0

8

-

3

Other income (expense), net

-14,891

-283

-296

-415

-13

-400

-656

-368

597

-57

151

204

-257

Loss before provision for (benefit from) income taxes

-60,299

-41,824

-40,677

-33,378

-26,185

-22,520

-27,536

-26,088

-13,518

-23,880

-25,827

-19,461

-19,432

Income Tax Expense (Benefit)

2,182

600

-3,300

-138

-3,955

-30

200

467

506

300

252

229

103

Net Income (Loss) Attributable to Parent

-62,563

-42,383

-37,336

-33,240

-22,187

-22,487

-27,782

-26,555

-13,988

-24,216

-26,079

-19,690

-19,535

Earnings Per Share, Basic and Diluted

-1.11

-0.75

-0.67

-0.61

-0.40

-0.43

-0.54

-0.53

1.27

-1.39

-1.92

-1.50

-1.57

Weighted Average Number of Shares Outstanding, Basic and Diluted

56,985

56,411

55,647

54,710

53,900

52,702

51,185

50,350

50,686

17,421

13,600

13,164

12,418

Subscription
Total revenue

117,849

103,827

94,156

83,994

80,632

66,604

55,086

46,069

52,250

37,885

32,531

29,187

23,805

Total cost of revenue

28,226

26,497

24,373

22,595

20,821

13,248

12,116

10,070

9,097

7,904

7,215

6,550

4,981

Services
Total revenue

5,674

5,614

5,212

5,394

4,852

5,178

4,525

4,070

4,300

3,603

3,069

3,203

2,500

Total cost of revenue

6,565

5,694

5,829

5,577

4,746

4,510

4,378

3,679

3,304

3,167

2,973

2,649

2,238