Mongodb, inc. (MDB)
Income statement / TTM
Jan'20Oct'19Jul'19Apr'19Jan'19Oct'18Jul'18Apr'18Jan'18Oct'17Jul'17Apr'17Oct'16
Revenue:
Total revenue

421,720

383,681

346,022

306,265

267,016

238,082

207,788

183,777

166,028

135,783

0

0

0

Cost of revenue:
Total cost of revenue

125,356

116,132

101,699

87,991

73,568

60,402

53,715

47,409

42,859

37,677

0

0

0

Gross profit

296,364

267,549

244,323

218,274

193,448

177,680

154,073

136,368

123,169

98,106

0

0

0

Operating expenses:
Sales and marketing

223,893

199,141

178,206

161,219

148,296

137,800

129,770

120,125

109,073

95,743

0

0

0

Research and development

149,033

133,995

117,787

102,077

89,854

80,042

73,451

67,770

62,202

58,714

0

0

0

General and administrative

71,304

65,137

60,561

56,641

53,063

48,709

43,552

40,231

36,775

32,918

0

0

0

Total operating expenses

444,230

398,273

356,554

319,937

291,213

266,551

246,773

228,126

208,050

187,375

0

0

0

Loss from operations

-147,866

-130,724

-112,231

-101,663

-97,765

-88,871

-92,700

-91,758

-84,881

-89,269

0

0

0

Other income (expense):
Interest income

8,556

8,747

9,220

8,507

7,163

5,688

3,456

2,130

1,308

639

0

0

0

Interest expense

20,983

19,080

18,625

14,979

10,290

5,652

1,302

0

-

0

0

-

0

Other income (expense), net

-15,885

-1,007

-1,124

-1,484

-1,437

-827

-484

323

895

41

0

0

0

Loss before provision for (benefit from) income taxes

-176,178

-142,064

-122,760

-109,619

-102,329

-89,662

-91,022

-89,313

-82,686

-88,600

0

0

0

Income Tax Expense (Benefit)

-656

-6,793

-7,423

-3,923

-3,318

1,143

1,473

1,525

1,287

884

0

0

0

Net Income (Loss) Attributable to Parent

-175,522

-135,146

-115,250

-105,696

-99,011

-90,812

-92,541

-90,838

-83,973

-89,520

0

0

0

Earnings Per Share, Basic and Diluted

-1.11

-0.75

-0.67

-0.61

-0.40

-0.43

-0.54

-0.53

1.27

-1.39

-1.92

-1.50

-1.57

Weighted Average Number of Shares Outstanding, Basic and Diluted

56,985

56,411

55,647

54,710

53,900

52,702

51,185

50,350

50,686

17,421

13,600

13,164

12,418

Subscription
Total revenue

399,826

362,609

325,386

286,316

248,391

220,009

191,290

168,735

151,853

123,408

0

0

0

Total cost of revenue

101,691

94,286

81,037

68,780

56,255

44,531

39,187

34,286

30,766

26,650

0

0

0

Services
Total revenue

21,894

21,072

20,636

19,949

18,625

18,073

16,498

15,042

14,175

12,375

0

0

0

Total cost of revenue

23,665

21,846

20,662

19,211

17,313

15,871

14,528

13,123

12,093

11,027

0

0

0