Allscripts healthcare solutions, inc. (MDRX)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11May'10May'09May'08
Revenue:
System sales

-

-

-

-

-

-

-

145,274

227,906

145,120

98,469

64,627

Maintenance

-

-

-

-

-

-

-

460,138

438,999

257,978

196,165

141,531

Transaction processing and other

-

-

-

-

-

-

-

570,372

526,824

225,965

187,557

146,670

Total software and related services

-

-

-

-

-

-

-

-

-

-

534,018

383,771

Prepackaged medications

-

-

-

-

-

-

-

-

-

-

14,421

0

Revenue from contract with customers

1,771,677

1,749,962

1,497,708

1,549,899

1,386,393

1,377,873

1,373,061

1,446,325

1,444,077

704,502

548,439

383,771

Cost of revenue:
Total software and related services

-

-

-

-

-

-

-

-

-

-

244,758

176,870

Prepackaged medications

-

-

-

-

-

-

-

-

-

-

11,530

0

Amortization of software development and acquisition-related assets

116,040

102,876

84,725

88,631

81,986

81,215

85,201

65,416

-

-

-

-

System sales (excluding amortization of software development and acquisition-related assets shown below)

-

-

-

-

-

-

-

62,884

90,305

85,070

52,039

37,086

Maintenance

-

-

-

-

-

-

-

145,352

135,570

82,348

71,913

57,265

Transaction processing and other

-

-

-

-

-

-

-

331,269

288,189

81,679

69,479

56,388

Total cost of revenue

1,058,097

1,025,419

864,909

878,860

805,828

831,889

838,605

839,790

778,512

315,658

256,288

176,870

Gross profit

713,580

724,543

632,799

671,039

580,565

545,984

534,456

606,535

665,565

388,844

292,151

206,901

Selling, general and administrative expenses

419,774

450,967

400,688

392,865

339,175

358,681

419,599

384,370

387,571

224,995

199,902

117,566

Research and development

254,509

268,409

202,282

187,906

184,791

192,821

199,751

162,158

104,106

49,206

39,431

37,784

Asset impairment charges

10,837

58,166

0

4,650

1,544

2,390

11,454

11,101

0

0

-

-

Goodwill impairment charge

25,700

13,466

0

-

-

-

-

-

-

-

-

-

Amortization of intangible and acquisition-related assets

27,216

26,587

17,345

-

-

-

-

-

-

-

-

-

Amortization of intangible and acquisition-related assets

-

-

-

25,847

23,172

31,280

31,253

35,635

-

10,060

6,884

11,320

(Loss) income from operations

-24,456

-93,052

12,484

59,771

31,883

-39,188

-127,601

13,271

136,544

104,583

45,934

40,231

Interest expense

43,172

50,914

37,540

68,141

31,396

29,297

28,055

16,187

20,750

1,993

2,162

296

Other income, net

-138,902

74

-512

1,087

2,183

766

7,310

-14,544

1,685

-

-

-

Gain on sale of businesses, net

0

172,258

0

-

-

-

-

-

-

-

-

-

Recovery of long-term investments

651

15,487

165,290

0

0

-

-

-

-

-

-

-

Equity in net income (loss) of unconsolidated investments

665

259

821

-7,501

-2,100

-398

0

-

-

-

-

-

Loss from continuing operations before income taxes

-206,516

13,138

-190,037

-14,784

570

-68,117

-148,346

-17,460

117,479

103,536

44,398

40,154

Interest income and other, net

-

-

-

-

-

-

-

-

-

946

626

219

Income tax benefit (provision)

-23,914

469

-5,514

-17,814

2,626

-1,664

-44,320

-16,307

43,870

40,666

18,376

14,755

(Loss) income from continuing operations, net of tax

-182,602

12,669

-184,523

3,030

-2,056

-

-

-

-

-

-

-

Loss from discontinued operations

0

-72,836

-11,915

-

-

-

-

-

-

-

-

-

Gain on sale of Netsmart

0

500,471

0

-

-

-

-

-

-

-

-

-

Income tax effect on discontinued operations

0

32,497

-42,263

-

-

-

-

-

-

-

-

-

Income from discontinued operations, net of tax

0

395,138

30,348

0

0

-

-

-

-

-

-

-

Net loss

-182,602

407,807

-154,175

3,030

-2,056

-66,453

-104,026

-

-

-

-

-

Net loss attributable to non-controlling interests

-424

-4,527

-1,566

146

170

0

0

-

-

-

-

-

Accretion of redemption preference on redeemable convertible non-controlling interest - discontinued operations

0

48,594

43,850

28,536

0

0

-

-

-

-

-

-

Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders

-182,178

363,740

-196,459

-25,652

-2,226

-66,453

-104,026

-1,153

73,609

62,870

26,022

25,399

Basic
Continuing operations

-1.10

0.10

-1.02

-0.14

-0.01

-

-

-

-

-

-

-

Discontinued operations

0.00

1.97

-0.07

0.00

0.00

-

-

-

-

-

-

-

Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders per share - Basic

-1.10

2.07

-1.09

-0.14

-0.01

-0.37

-

-

-

-

0.21

-

Diluted
Continuing operations

-1.10

0.10

-1.02

-0.14

-0.01

-

-

-

-

-

-

-

Discontinued operations

0.00

1.94

-0.07

0.00

0.00

-

-

-

-

-

-

-

Net loss attributable to Allscripts Healthcare Solutions, Inc. stockholders per share - Diluted

-1.10

2.04

-1.09

-0.14

-0.01

-0.37

-

-

-

-

0.21

-

Loss per share - basic and diluted attributable to Allscripts Healthcare Solutions, Inc. stockholders

-

-

-

-

-

-

-0.59

-0.01

0.39

0.42

-

0.31

Software delivery, Support and Maintenance [Member]
Revenue from contract with customers

1,126,486

1,128,263

958,187

1,012,352

918,430

907,343

918,686

-

-

-

-

-

Total cost of revenue

358,946

357,039

295,593

331,055

291,804

312,898

325,471

-

-

-

-

-

Client services [Member]
Revenue from contract with customers

645,191

621,699

539,521

537,547

467,963

470,530

454,375

270,541

250,348

75,439

51,827

30,943

Total cost of revenue

583,111

565,504

484,591

459,174

432,038

437,776

427,933

234,869

210,614

66,561

51,327

26,131