Medidata solutions, inc. (MDSO)
Income statement / Yearly
Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenues [Abstract]
Revenues

635,696

544,205

458,493

392,506

335,071

276,849

218,347

184,459

166,426

140,400

Cost of revenues:
Cost of revenues

159,159

126,793

112,609

89,788

84,920

69,909

62,662

52,831

52,247

49,971

Gross profit

476,537

417,412

345,884

302,718

250,151

206,940

155,685

131,628

114,179

90,429

Operating costs and expenses:
Research and development

162,788

138,564

112,595

92,319

71,757

51,202

42,276

29,568

25,772

22,534

Sales and marketing

151,943

124,138

105,925

103,153

83,435

66,337

47,739

36,147

30,721

27,452

General and administrative

110,489

94,324

78,678

78,014

69,111

65,513

37,777

37,056

34,379

31,666

Wire transaction recovery

0

4,770

0

0

-

-

-

-

-

-

2014 wire transaction loss

-

-

-

-

5,784

0

0

-

-

-

Litigation settlement

-

-

-

-

-

-

-

6,300

0

-

Total operating costs and expenses

425,220

352,256

297,198

273,486

230,087

183,052

127,792

109,071

90,872

81,652

Operating income

51,317

65,156

48,686

29,232

20,064

23,888

27,893

22,557

23,307

8,777

Interest and other income (expense):
Interest expense

15,855

17,765

17,288

16,192

15,368

5,925

138

123

237

1,856

Interest income

7,435

5,717

4,382

2,799

1,814

555

280

293

379

132

Other income (expense), net

7,241

-73

11

-64

4

-136

34

238

273

-12

Total interest and other expense, net

-1,179

-12,121

-12,895

-13,457

-13,550

-5,506

176

408

415

-1,736

Income before income taxes

50,138

53,035

35,791

15,775

6,514

18,382

28,069

22,965

23,722

7,041

Provision for income taxes

-1,783

5,459

7,782

2,608

422

1,721

10,049

-16,433

905

1,859

Net Income (Loss) Attributable to Parent

51,921

47,576

28,009

13,167

6,092

16,661

18,020

39,398

22,817

5,182

Earnings Per Share, Basic and Diluted [Abstract]
Earnings Per Share, Basic

0.89

0.84

0.50

0.25

0.12

0.33

0.37

0.83

0.99

0.33

Earnings Per Share, Diluted

0.85

0.80

0.49

0.23

0.11

0.31

0.35

0.80

0.95

0.25

Weighted Average Number of Shares Outstanding, Basic

58,125

56,473

55,492

53,717

52,561

51,060

49,092

47,292

22,958

14

Weighted Average Number of Shares Outstanding, Diluted

61,162

59,765

57,249

56,540

55,247

54,118

50,938

49,314

24,062

20

Share-based compensation and amortization of intangible assets:
Share-based Compensation

61,138

47,813

41,158

48,987

37,953

36,143

10,914

8,820

6,494

-

Total amortization of intangible assets

6,341

4,105

1,297

636

628

804

1,792

1,589

1,459

-

Subscription [Member]
Revenues

535,672

457,824

388,997

336,195

280,041

227,921

171,647

144,436

136,395

102,541

Cost of revenues

91,087

69,235

62,136

47,795

45,576

37,053

32,600

28,408

26,400

23,752

Professional services [Member]
Revenues

100,024

86,381

69,496

56,311

55,030

48,928

46,700

40,023

30,031

37,859

Cost of revenues

68,072

57,558

50,473

41,993

39,344

32,856

30,062

24,423

25,847

26,219

Cost of revenues
Share-based Compensation

6,619

4,873

4,425

-

-

-

-

-

-

-

Total amortization of intangible assets

5,048

3,664

1,021

-

-

-

-

-

-

-

Research and development
Share-based Compensation

11,993

13,314

9,223

-

-

-

-

-

-

-

Sales and marketing
Share-based Compensation

12,568

6,833

7,074

-

-

-

-

-

-

-

Total amortization of intangible assets

1,293

441

276

-

-

-

-

-

-

-

General and administrative
Share-based Compensation

29,958

22,793

20,436

-

-

-

-

-

-

-