Medifast, inc. (MED)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Revenue

713,672

501,003

301,563

274,534

272,773

285,285

324,054

318,571

298,189

257,552

169,743

Cost of sales

176,814

121,104

73,751

68,870

71,458

76,078

83,488

82,662

73,693

65,083

45,355

Gross profit

536,858

379,899

227,812

205,664

201,315

209,207

240,566

235,909

224,496

192,469

124,388

Selling, general, and administrative

445,819

310,836

188,180

178,805

172,631

178,961

202,156

208,769

197,114

160,829

105,891

Income from operations

91,039

69,063

39,632

26,859

28,684

30,246

38,410

27,140

27,382

31,640

18,497

Other income (expense)
Interest income, net

1,295

1,306

558

283

661

716

509

304

319

274

-

Interest expense

-

-

-

-

-

-

-

-

-

-

145

Interest and dividend income

-

-

-

-

-

-

-

-

-

-

155

Other expense

29

179

136

-20

326

731

124

912

-21

-222

-83

Other income (expense)

1,324

1,485

694

263

987

1,447

633

1,216

298

52

-73

Income from operations before income taxes

92,363

70,548

40,326

27,122

29,671

31,693

39,043

28,356

27,680

31,692

18,424

Provision for income taxes

14,447

14,759

12,605

9,287

10,104

10,664

11,908

9,914

9,139

12,081

7,067

Income from continuing operations

-

-

-

-

19,567

21,029

27,135

18,442

-

-

-

Income from discontinued operations, net of tax

-

-

-

-

491

-7,848

-3,166

-2,566

-

-

-

Net income

77,916

55,789

27,721

17,835

20,058

13,181

23,969

15,876

18,541

19,611

11,357

Basic earnings per share
Earnings per share from continuing operations

-

-

-

-

1.64

1.66

1.97

1.34

-

-

-

Earnings per share from discontinued operations

-

-

-

-

0.04

-0.62

-0.23

-0.18

-

-

-

Earnings per share - basic

6.62

4.67

2.32

1.51

1.68

1.04

1.74

1.16

1.33

1.39

0.84

Diluted earnings per share
Earnings per share from continuing operations

-

-

-

-

1.62

1.65

1.96

1.34

-

-

-

Earnings per share from discontinued operations

-

-

-

-

0.04

-0.62

-0.23

-0.18

-

-

-

Earnings per share - diluted

6.43

4.62

2.29

1.49

1.66

1.03

1.73

1.16

1.31

1.35

0.77

Weighted average shares outstanding -
Basic

11,771

11,947

11,924

11,842

11,959

12,670

13,774

13,721

13,965

14,082

13,515

Diluted

12,117

12,079

12,088

11,947

12,071

12,778

13,817

13,739

14,198

14,572

14,736

Cash dividends declared per share

3.38

2.19

1.44

1.07

0.25

-

0.00

-

-

-

-