| Dec'19 | Dec'18 | Dec'17 | Dec'16 | Dec'15 | Dec'14 | Dec'13 | Dec'12 | Dec'11 | Dec'10 |
|---|---|---|---|---|---|---|---|---|---|
Revenue from Contract with Customer, Excluding Assessed Tax | |||||||||
211,701 | 178,613 | 123,754 | 76,124 | - | - | - | - | - | - |
Revenues | |||||||||
- | - | - | - | 56,903 | 44,817 | 40,378 | 46,657 | 10,705 | 6,054 |
Operating costs and expenses: | |||||||||
Sales and marketing | |||||||||
34,332 | 32,086 | 20,356 | 15,089 | 6,618 | 7,277 | 7,799 | 8,467 | 2,030 | 990 |
Product development and content | |||||||||
124,425 | 102,757 | 60,704 | 25,790 | 24,615 | 28,324 | 26,660 | 29,510 | 8,543 | 5,123 |
General and administrative | |||||||||
21,931 | 21,094 | 19,550 | 9,494 | 14,534 | 8,017 | 7,875 | 9,663 | 5,094 | 5,675 |
Depreciation and amortization | |||||||||
13,131 | 13,776 | 11,574 | 4,069 | 3,140 | 4,223 | 4,387 | 3,962 | 870 | 319 |
Acquisition, restructuring and other | |||||||||
414 | 5,038 | 12,151 | 2,457 | 0 | 120 | 2,540 | 422 | 1,948 | - |
Loss on debt restructure | |||||||||
- | - | - | - | - | - | -1,174 | - | - | - |
Goodwill impairment | |||||||||
0 | 0 | 56,429 | 0 | 0 | - | - | - | - | - |
Total operating costs and expenses | |||||||||
194,233 | 174,751 | 180,764 | 56,901 | 48,909 | 47,963 | 50,437 | 52,026 | 18,487 | 12,109 |
(Loss) income from operations | |||||||||
17,468 | 3,862 | -57,010 | 19,222 | 7,994 | -3,146 | -10,059 | -5,368 | -7,781 | -6,055 |
Other income (expense): | |||||||||
Interest income | |||||||||
107 | 24 | 6 | 21 | 21 | 10 | 9 | 16 | 57 | 6 |
Interest Expense | |||||||||
1,301 | 2,322 | 860 | 19 | 459 | 1,052 | 848 | 1,285 | 657 | 603 |
Preferred stock dividends | |||||||||
- | - | - | - | - | - | - | - | 40 | 111 |
Foreign Currency Transaction Gain (Loss), before Tax | |||||||||
-51 | 97 | -33 | 33 | 0 | - | 0 | -102 | -456 | -0 |
Change in warrant liability | |||||||||
- | - | - | -864 | -616 | 226 | 0 | - | - | - |
Loss on cumulative foreign currency translation adjustment | |||||||||
- | - | - | - | -856 | - | - | - | - | - |
Loss on disposal of assets | |||||||||
41 | -95 | 0 | 0 | 163 | 0 | 0 | - | - | - |
Other income (expense), net | |||||||||
- | - | - | - | - | - | - | 9 | 2 | 2 |
Other items of income, net | |||||||||
-1 | 44 | 9 | 0 | 0 | -815 | -838 | -1,259 | -597 | -595 |
Total other expense | |||||||||
-1,205 | -2,252 | -878 | -829 | -1,748 | - | - | - | - | - |
(Loss) income before income tax expense | |||||||||
16,263 | 1,610 | -57,888 | 18,393 | 6,245 | -3,962 | -10,898 | -6,627 | - | - |
Loss before income taxes | |||||||||
- | - | - | - | - | - | - | - | -8,379 | -6,650 |
Income Tax Expense (Benefit) | |||||||||
4,929 | 467 | 6,704 | -27,875 | 276 | 0 | 0 | 0 | 0 | 0 |
Net loss from continuing operations | |||||||||
- | - | - | - | - | - | - | -6,627 | -8,379 | -6,650 |
Loss from discontinued operations, net of taxes | |||||||||
- | - | - | - | - | - | - | -3,680 | -4,386 | - |
Net Income (Loss) Attributable to Parent | |||||||||
11,334 | 1,143 | -64,592 | 46,268 | 5,969 | -3,962 | -10,898 | -10,308 | -12,765 | -6,650 |
Net Income (Loss) | |||||||||
- | - | - | - | - | - | - | -10,308 | -12,806 | -6,762 |
Net income (loss) attributable to Common Stockholders | |||||||||
- | - | - | - | - | - | - | -10,308 | -12,806 | -6,762 |
Basic and diluted net (loss) income per share: | |||||||||
Basic net (loss) income per share (in dollars per share) | |||||||||
0.15 | 0.02 | -0.94 | 0.89 | 0.13 | -0.10 | -0.29 | - | - | - |
Diluted net (loss) income per share (in dollars per share) | |||||||||
0.15 | 0.02 | -0.94 | 0.80 | 0.12 | -0.10 | -0.29 | - | - | - |
Weighted-average shares outstanding: | |||||||||
Weighted Average Number of Shares Outstanding, Basic | |||||||||
74,118 | 73,085 | 68,743 | 51,963 | 45,419 | 41,328 | 38,048 | - | - | - |
Weighted Average Number of Shares Outstanding, Diluted | |||||||||
76,921 | 75,616 | 68,743 | 57,745 | 49,535 | 41,328 | 38,048 | - | - | - |
Comprehensive (loss) income: | |||||||||
Net (loss) income | |||||||||
11,334 | 1,143 | -64,592 | 46,268 | 5,969 | -3,962 | -10,898 | -10,308 | -12,765 | -6,650 |
Other comprehensive income (loss): | |||||||||
Other comprehensive loss: | |||||||||
Other Comprehensive Income (Loss), Cash Flow Hedge, Gain (Loss), Reclassification, after Tax | |||||||||
1,125 | 2,059 | -1,566 | 0 | - | - | - | - | - | - |
Unrealized gains on derivative financial instruments, net of tax of $454 and $386, respectively | |||||||||
1,197 | 2,088 | -2,303 | 0 | - | - | - | - | - | - |
Reclassification of losses on derivative financial instruments, net of tax benefit of $231,514 | |||||||||
- | - | - | - | 0 | - | - | - | - | - |
Unrealized gains on derivative financial instruments, net of tax of expense of $417,896 | |||||||||
- | - | - | - | 0 | - | - | - | - | - |
Foreign currency translation adjustment | |||||||||
-387 | -938 | -388 | 0 | - | - | - | - | - | - |
Other comprehensive loss | |||||||||
-315 | -909 | -1,125 | 0 | - | - | - | - | - | - |
Foreign currency translation adjustment | |||||||||
- | - | - | - | 0 | -99 | -52 | - | - | - |
Comprehensive (loss) income | |||||||||
11,019 | 234 | -65,717 | 46,268 | 5,969 | -4,061 | -10,950 | -10,411 | -13,221 | -6,651 |
Net income | |||||||||
11,019 | 234 | -65,717 | 46,268 | 5,969 | - | -10,950 | -10,411 | -13,221 | -6,651 |
Continuing operations (in Dollars per share) | |||||||||
- | - | - | - | - | - | - | -0.18 | -0.44 | -0.52 |
Discontinued operations (in Dollars per share) | |||||||||
- | - | - | - | - | - | - | -0.10 | -0.23 | - |
Basic and diluted net loss per common stockholders (in Dollars per share) | |||||||||
- | - | - | - | - | - | - | -0.28 | -0.67 | -0.52 |
Weighted average shares outstanding, basic and diluted (in Shares) | |||||||||
- | - | - | - | - | - | - | 36,461 | 19,092 | 13,117 |