METHODE ELECTRONICS, INC. MEI Income Statement

Methode electronics, inc. (MEI)

Income statement / TTM

Feb'20	Oct'19	Jul'19	Apr'19	Jan'19	Oct'18	Jul'18	Apr'18	Jan'18	Oct'17	Jul'17	Apr'17	Jan'17	Oct'16	Jul'16	Apr'16	Jan'16	Oct'15	Jul'15	Apr'15	Jan'15	Oct'14	Jul'14	Apr'14	Jan'14	Oct'13	Jul'13	Apr'13	Jan'13	Oct'12	Jul'12	Apr'12	Jan'12	Oct'11	Jul'11	Apr'11	Jan'11	Oct'10	Jul'10
Net Sales
1,079,300	1,040,300	1,047,100	1,000,300	983,300	964,400	930,500	908,300	879,000	846,600	825,800	816,500	809,600	798,600	797,700	809,100	823,600	845,000	866,300	881,100	878,600	862,400	823,600	772,800	696,323	629,505	568,363	519,800	497,883	486,901	473,033	465,100	458,118	448,220	440,046	428,215	0	0	0
Cost of Products Sold
785,000	761,000	765,600	734,500	726,200	711,500	686,400	668,700	646,100	620,400	606,000	598,200	585,700	580,500	584,300	596,200	619,600	632,400	644,400	662,300	668,900	670,400	650,400	616,100	554,614	506,263	464,229	428,200	411,144	400,941	388,447	382,000	371,314	361,236	350,337	339,042	0	0	0
Gross Profit
294,300	279,300	281,500	265,800	257,100	252,900	244,100	239,600	232,900	226,200	219,800	218,300	223,900	218,100	213,400	212,900	204,000	212,600	221,900	218,800	209,700	192,000	173,200	156,700	141,709	123,242	104,134	91,600	86,739	85,960	84,586	83,100	86,804	86,984	89,709	89,173	0	0	0
Income from settlement
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-	-	0	0	-	-	-	-	-
Restructuring
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	-
Selling and Administrative Expenses
131,200	131,000	145,800	142,900	142,700	132,400	115,600	115,700	112,100	113,300	108,000	105,200	103,400	105,800	104,400	100,800	98,700	94,100	95,000	94,000	88,000	88,600	82,900	79,600	78,751	72,427	67,904	66,300	64,471	65,533	68,634	69,900	72,121	70,779	73,794	70,827	0	0	0
Amortization of Intangibles
19,300	20,000	19,000	16,100	13,000	9,500	6,900	5,600	4,200	2,800	2,300	2,300	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Income from Operations
143,800	128,300	116,700	106,800	101,400	111,000	121,600	118,300	116,600	110,100	109,500	110,800	116,300	108,700	106,000	109,700	92,700	105,900	114,300	112,200	118,200	99,900	86,800	73,600	56,858	44,715	50,130	39,200	40,468	38,627	14,152	11,400	12,260	13,782	13,513	15,944	0	0	0
Interest Expense, Net
-11,300	-12,100	-11,000	-8,300	-5,200	-2,300	-900	-900	0	100	200	400	-300	-300	-500	-700	-1,100	-1,100	-900	-700	-300	0	200	300	273	193	146	0	-114	-298	-350	-300	-164	116	176	198	0	0	0
Other Income, Net
6,200	6,200	5,300	5,100	8,500	7,400	6,900	6,400	4,400	1,600	3,900	4,700	1,900	1,900	200	500	1,500	800	400	200	3,600	3,000	2,800	2,600	-1,491	-1,305	-1,441	-1,300	-143	-644	-302	-300	-1,357	-252	-2,090	-1,284	0	0	0
Income (Loss) from Continuing Operations before Equity Method Investments, Income Taxes, Noncontrolling Interest
138,700	122,400	111,000	103,600	104,300	115,700	127,200	123,800	120,800	112,000	114,000	115,900	118,500	110,900	106,700	110,900	103,000	115,500	123,300	120,800	122,100	102,900	89,400	75,900	55,094	43,217	48,543	37,900	40,439	38,281	14,200	11,400	11,067	13,414	11,247	14,462	0	0	0
Income Tax Expense (Benefit)
22,800	17,000	14,800	12,000	-1,500	64,900	66,800	66,600	77,300	20,500	21,800	23,000	26,000	24,900	24,400	26,300	14,600	17,200	20,200	19,800	-600	-7,300	-14,600	-20,300	-2,919	-3,464	-1,630	-2,500	4,296	4,621	3,608	3,200	-564	-3,243	-4,696	-4,076	0	0	0
Net income
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	101,000	122,700	110,200	104,000	96,200	58,013	46,681	50,173	40,400	36,143	33,660	10,592	8,200	12,286	17,312	16,598	19,193	0	0	0
Less: Net loss attributable to noncontrolling interest
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-100	100	100	100	100	-110	-167	-238	-300	-220	-187	-203	-200	-393	-441	-331	-307	0	0	0
Net Income
115,900	105,400	96,200	91,600	105,800	50,800	60,400	57,200	43,500	91,500	92,200	92,900	92,500	86,000	82,300	84,600	88,500	98,400	103,200	101,100	122,600	110,100	103,900	96,100	58,123	46,848	50,411	40,700	36,363	33,847	10,795	8,400	12,679	17,753	16,929	19,500	0	0	0
Basic and Diluted Income per Share:
Basic income per share (in dollars per share)
-	-	-	-	-	-	-	0.99	-0.65	0.65	0.55	0.62	0.64	0.66	0.57	0.61	0.45	0.55	0.60	0.69	0.69	0.67	0.56	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Diluted income per share (in dollars per share)
-	-	-	-	-	-	-	0.98	-0.65	0.64	0.55	0.62	0.63	0.66	0.57	0.61	0.45	0.54	0.60	0.68	0.68	0.66	0.55	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Basic (in dollars per share)
1.10	0.63	0.75	-	0.82	0.39	0.63	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.38	0.52	0.36	-	0.09	0.62	0.10	-	0.02	0.01	0.04	0.27	0.16	-0.01	0.11
Diluted (in dollars per share)
1.09	0.63	0.75	-	0.82	0.39	0.63	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0.38	0.51	0.36	-	0.09	0.62	0.10	-	0.02	0.01	0.04	0.26	0.16	-0.01	0.11
Cash Dividends per Share (in dollars per share)
0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.11	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.09	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07	0.07
Weighted Average Number of Common Shares Outstanding:
Weighted Average Number of Shares Outstanding, Basic
-	-	-	-	-	-	-	-	37,292	37,283	37,248	-	37,217	37,353	37,322	-	38,159	38,972	38,904	-	38,791	38,694	38,464	-	38,051	37,718	37,552	-	37,413	37,413	37,391	-	37,309	37,309	37,277	-	37,144	37,058	37,045
Weighted Average Number of Shares Outstanding, Diluted
-	-	-	-	-	-	-	-	37,292	37,668	37,561	-	37,470	37,541	37,469	-	38,278	39,077	39,030	-	39,615	39,516	38,648	-	38,474	38,486	38,251	-	37,995	37,975	37,893	-	37,540	37,520	37,518	-	37,641	37,058	37,289