Medallion financial corp (MFIN)
Balance Sheet / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Dec'17
Assets
Cash

15

17

21

35

53

23

110

Federal funds sold

39

50

33

37

32

33

-

Equity investments

10

10

9

9

8

9

-

Investment securities

46

48

47

44

44

45

908

Loans

1,183

1,160

1,142

1,088

1,024

1,017

864

Loans, at fair value

-

-

-

-

-

-

338

Allowance for losses

54

46

43

40

36

36

-

Net loans receivable

1,129

1,114

1,099

1,047

987

981

-

Accrued interest receivable

8

8

8

7

7

7

-

Property, equipment, and right-of-use lease asset, net

13

14

13

12

13

1

-

Loan collateral in process of foreclosure

46

52

53

52

49

49

-

Goodwill

150

150

150

150

150

150

-

Intangible assets, net

52

52

52

53

53

53

-

Income tax receivable

1

1

-

-

-

-

-

Other assets

19

19

29

30

27

25

58

Total assets

1,534

1,541

1,519

1,481

1,428

1,381

1,077

Liabilities
Accounts payable and accrued expenses

20

16

18

20

16

18

-

Accrued interest payable

3

4

3

4

3

3

-

Deposits

960

951

962

927

864

848

-

Short-term borrowings

60

38

42

46

81

55

-

Deferred tax liabilities

6

9

-

-

-

6

-

Deferred tax liabilities and other tax payables

-

-

5

5

7

-

-

Operating lease liabilities

12

12

12

11

11

-

-

Long-term debt

150

174

181

180

152

158

-

Total liabilities

1,213

1,207

1,226

1,196

1,136

1,091

913

Stockholders’ equity
Common stock (50,000,000 shares of $0.01 par value stock authorized- 27,757,899 shares at March 31, 2020 and 27,597,802 shares at December 31, 2019 issued)

0

0

0

0

0

0

-

Additional paid in capital

275

275

275

274

274

274

-

Treasury stock (2,951,243 shares at March 31, 2020 and December 31, 2019)

24

24

24

24

24

24

-

Accumulated other comprehensive income

1

0

1

1

0

-0

-

Retained earnings

-2

11

11

6

14

13

-

Total stockholders’ equity

250

263

263

258

264

262

164

Non-controlling interest in consolidated subsidiaries

70

71

29

27

27

27

-

Total equity

320

334

292

285

291

290

287

Total liabilities and equity

1,534

1,541

1,519

1,481

1,428

1,381

1,077

Number of shares outstanding

24

24

24

24

24

24

-

Book value per share

10.08

10.68

10.71

10.49

10.76

10.75

11.80

Investment Company Accounting [Member]
Cash

-

-

-

-

-

-

12

Equity investments, at fair value

-

-

-

-

-

-

5

Net investments

-

-

-

-

-

-

610

Accrued interest receivable

-

-

-

-

-

-

0

Property and equipment, net

-

-

-

-

-

-

0

Investments other than securities

-

-

-

-

-

-

7

Other assets

-

-

-

-

-

-

4

Total assets

-

-

-

-

-

-

635

Accounts payable and accrued expenses

-

-

-

-

-

-

4

Accrued interest payable

-

-

-

-

-

-

3

Deferred tax liabilities and other tax payables

-

-

-

-

-

-

12

Funds borrowed

-

-

-

-

-

-

327

Total liabilities

-

-

-

-

-

-

348

Common stock (50,000,000 shares of $0.01 par value stock authorized - 27,385,600 shares at December 31, 2018 and 27,294,327 shares at December 31, 2017 issued)

-

-

-

-

-

-

0

Additional paid in capital

-

-

-

-

-

-

273

Treasury stock (2,951,243 shares at December 31, 2018 and December 31, 2017)

-

-

-

-

-

-

24

Accumulated undistributed net investment loss

-

-

-

-

-

-

65

Net unrealized appreciation on investments, net of tax

-

-

-

-

-

-

103

Total stockholders' equity

-

-

-

-

-

-

287

Total equity

-

-

-

-

-

-

287

Total liabilities and equity

-

-

-

-

-

-

635

Number of shares outstanding

-

-

-

-

-

-

24

Book value per share/net asset value per share

-

-

-

-

-

-

11.80

Medallion Bank and Other Controlled Subsidiaries [Member]
Investment in affiliates

-

-

-

-

-

-

302

Bank Holding Company Accounting [Member]
Allowance for losses

-

-

-

-

-

-

0