Magna international inc (MGA)
Income statement / Yearly
Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
Sales

38,946

36,445

32,134

34,403

34,835

30,837

28,748

23,465

16,876

Costs and expenses
Cost of goods sold

33,258

31,123

27,559

29,468

30,287

27,019

25,434

20,483

15,387

Depreciation and amortization

1,173

1,056

802

845

1,063

801

686

656

725

Selling, general and administrative

1,668

1,601

1,448

1,612

1,616

1,510

1,382

1,247

1,155

Interest expense, net

-70

-88

-44

-30

-16

-16

6

11

-7

Equity income

261

233

204

203

196

151

121

132

112

Other expense, net

-39

-30

166

-46

-144

108

-156

-25

-191

Income from operations before income taxes

2,999

2,780

2,651

2,605

1,905

1,750

1,217

1,197

-477

Income taxes

744

706

711

683

360

324

202

194

-24

Net income from continuing operations

-

-

1,940

1,922

-

-

-

-

-

Income from discontinued operations, net of tax

-

-

67

-42

-

-

-

-

-

Net income

2,255

2,074

2,007

1,880

1,545

1,426

1,015

1,003

-453

(Income) loss from continuing operations attributable to non-controlling interests

-

-

-6

-2

-

-

-

-

-

Income attributable to non-controlling interests

49

43

-

-

-16

-7

-3

-

-

Net income attributable to Magna International Inc.

2,206

2,031

2,013

1,882

1,561

1,433

1,018

1,003

-453

Earnings per Common Share:
Continuing operations

-

-

4.78

4.50

-

-

-

-

-

Discontinued operations

-

-

0.16

-0.09

-

-

-

-

-

Basic

5.93

5.19

4.94

4.41

6.85

6.17

4.26

4.36

-2.03

Continuing operations

-

-

4.72

4.44

-

-

-

-

-

Discontinued operations

-

-

0.16

-0.10

-

-

-

-

-

Diluted

5.90

5.16

4.88

4.34

6.76

6.09

4.20

4.30

-2.03

Cash dividends paid per Common Share

-

-

-

-

-

-

1.00

0.42

0.09

Weighted average number of Common Shares outstanding during the year [in millions]:
Basic

371

391

407

427

227

232

239

230

223

Diluted

373

393

412

433

230

235

242

233

223