Moneygram international, inc. (MGI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09
REVENUE
Fee and other revenue

1,230

1,398

1,560

1,612

-

-

-

-

-

-

-

Fee and other revenue

-

-

-

-

1,527

1,533

1,456

1,328

1,230

1,145

-

Fee and other revenue

-

-

-

-

-

-

-

-

-

-

1,128

Investment revenue

54

49

41

18

12

16

17

12

16

21

33

Total revenue

1,285

1,447

1,602

1,630

1,539

1,550

1,474

1,341

1,247

1,166

1,161

EXPENSES
Fee and other commissions expense

613

688

763

793

759

761

677

-

-

-

-

Fee and other commissions expense

-

-

-

-

-

-

-

599

547

500

497

Investment commissions expense

23

19

8

2

0

0

0

0

0

0

1

Direct transaction expense

25

24

21

18

-

-

-

-

-

-

-

Total commissions and direct transaction expenses

662

732

794

814

760

761

678

599

548

501

-

Total commissions expense

-

-

-

-

-

-

-

-

-

-

498

Compensation and benefits

228

259

271

288

310

275

264

241

235

226

199

Transaction and operations support

207

298

380

290

324

332

253

355

227

185

-

Occupancy, equipment and supplies

60

62

66

61

62

54

49

-

-

-

-

Depreciation and amortization

73

76

75

79

66

55

50

-

-

-

-

Transaction and operations support

-

-

-

-

-

-

-

-

-

-

284

Occupancy, equipment and supplies

-

-

-

-

-

-

-

47

47

46

47

Depreciation and amortization

-

-

-

-

-

-

-

44

46

48

57

Total operating expenses

1,233

1,429

1,587

1,535

1,524

1,479

1,296

1,288

1,105

1,008

1,086

OPERATING INCOME

52

18

14

95

14

71

177

52

142

158

75

Other expenses
Interest expense

77

53

45

45

45

44

47

70

86

102

107

Debt extinguishment costs

-

-

-

-0

0

0

-45

0

-37

-

-

Other non-operating expense

-39

24

-5

-7

-

-

-

-0

-11

0

2

Net securities gains

-

-

-

-

-

45

0

10

32

2

7

Total other expenses

-116

-29

-51

-52

-45

1

-92

-61

-102

-100

-97

Loss before income taxes

-64

-10

-36

42

-30

72

85

-8

39

58

-22

Income tax expense

-4

13

-6

26

47

0

32

40

-19

14

-20

NET LOSS

-60

-24

-29

15

-77

72

52

-49

59

43

-1

Net Income Loss After Tax And Before Equity Method Investments

-

-

-

-

-

-

-

-

59

-

-

LOSS PER COMMON SHARE
Basic (usd per share)

-0.85

-0.37

-0.47

0.26

-1.25

1.10

0.73

-0.69

-9.03

-8.77

-

Diluted (usd per share)

-

-

-

0.24

-1.25

1.10

0.73

-0.69

-9.03

-8.77

-

Weighted-average outstanding common shares and equivalents used in computing loss per share
Basic and diluted

-

-

-

-

-

-

-

-

-

-

-11.87

NET INCOME (LOSS)

-60

-24

-29

15

-77

-

-

-

59

43

-1

Accrued dividends on mezzanine equity

-

-

-

-

-

-

-

-

30

125

-

Accretion on mezzanine equity

-

-

-

-

-

-

-

-

80

10

-

Additional consideration issued in connection with conversion of mezzanine equity

-

-

-

-

-

-

-

-

366

-

-

Cash dividends paid on mezzanine equity

-

-

-

-

-

-

-

-

20

-

-

Net income (loss) available to common stockholders

-

-

-

-

-

-

-

-

-438

-91

-

Accrued preferred stock dividends

-

-

-

-

-

-

-

-

-

-

110

Accretion recognized on preferred stock

-

-

-

-

-

-

-

-

-

-

10

Net income (loss) available to common stockholders

-

-

-

-

-

-

-

-

-

-

-122

Basic and diluted weighted-average outstanding common shares and equivalents used in computing loss per share

71

64

62

62

62

65

71

71

48

10

-

Diluted

-

-

-

65

62

65

71

71

48

10

-