Magellan health, inc. (MGLN)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Net revenue:
Net revenue

7,159

7,314

5,838

4,836

4,597

3,760

3,546

3,207

2,799

2,969

2,641

2,625

Costs and expenses:
Cost of care

3,940

3,762

2,413

1,882

2,274

2,088

2,232

2,071

1,784

1,907

1,765

1,830

Cost of goods sold

1,898

2,283

2,211

1,818

1,321

732

455

328

232

218

203

181

Direct service costs and other operating expenses (1)(2)

1,090

1,071

941

876

822

723

619

557

529

566

465

426

Depreciation and amortization

131

132

115

106

102

91

71

60

58

54

47

60

Interest expense

36

35

25

10

6

7

3

2

2

2

2

2

Interest and other income

19

14

5

2

2

1

1

2

2

3

6

17

Total costs and expenses

7,078

7,270

5,703

4,691

4,526

3,642

3,381

3,018

2,604

2,746

2,477

2,485

Income before income taxes

80

43

135

145

71

117

165

188

194

222

164

140

Provision for income taxes

24

19

25

69

42

43

39

37

65

83

57

54

Net income

55

24

110

75

28

74

125

151

-

-

-

86

Less: net income (loss) attributable to non-controlling interest

-

-

-0

-2

-2

-5

-

-

-

-

-

-

Net income

55

24

110

77

31

79

125

151

129

138

106

-

Net income per common share:
Weighted average number of common shares outstanding-basic (See Note 6) (in shares)

-

-

-

-

-

-

-

-

-

-

35

39

Weighted average number of common shares outstanding-diluted (See Note 6) (in shares)

-

-

-

-

-

-

-

-

-

-

35

39

Basic (in dollars per share)

2.31

0.99

4.72

3.36

1.26

2.98

4.63

5.51

4.25

4.10

3.03

2.18

Diluted (in dollars per share)

2.28

0.97

4.51

3.22

1.21

2.90

4.53

5.42

4.17

4.03

3.01

2.16

Unrealized gains (losses) on available-for-sale securities (3)

-

-

-

-

-

-

-

-

-0

-0

-

-

Comprehensive income

-

-

-

-

-

-

-

-

129

138

106

86

Other comprehensive loss

-

-

-

-

-

-

-

-

-

-

-0

0

Managed care and other
Net revenue

5,103

4,878

3,479

2,902

3,197

2,968

3,063

2,857

2,551

2,734

-

-

PBM
Net revenue

2,056

2,435

2,359

1,933

1,399

791

483

350

247

234

-

-