Magenta therapeutics, inc. (MGTA)
CashFlow / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18
Cash flows from operating activities:
Net loss

-20,011

-23,237

-20,990

-17,708

-14,834

-16,679

-16,015

-13,660

-11,161

Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation expense

2,740

2,062

2,762

2,600

2,577

2,551

3,676

3,051

1,425

Depreciation and amortization expense

493

485

483

452

423

359

209

160

147

Net amortization (accretion) of premiums (discounts) on marketable securities

-14

100

295

302

312

-

-

-

-

Changes in operating assets and liabilities:
Prepaid expenses and other current assets

-1,388

-546

-6,080

2,970

5,019

-274

693

1,332

60

Accounts payable

1,135

774

-199

228

-658

396

1,109

-211

1,206

Accrued expenses and other current liabilities

-2,547

3,712

522

2,491

-1,636

499

816

2,085

-1,161

Deferred rent

-131

-131

-130

-176

-4,523

-

-

-

-

Net cash used in operating activities

-16,657

-15,627

-11,507

-15,033

-14,936

-12,624

-10,549

-9,109

-9,604

Cash flows from investing activities:
Purchases of property and equipment

131

153

530

1,126

1,251

4,351

2,475

685

161

Purchases of marketable securities

4,974

50,195

0

75,196

18,980

-

-

-

-

Maturities of marketable securities

30,500

44,625

64,338

32,500

7,500

-

-

-

-

Net cash provided by (used in) investing activities

25,395

-5,723

63,808

-43,822

-12,731

-88,394

-2,475

-673

-161

Cash flows from financing activities:
Payments of public offering costs

-

-

-

-

-

476

760

1,692

166

Payments of redeemable convertible preferred stock issuance costs

-

-

-

-

-

0

0

79

9

Proceeds from exercise of common stock options

1,124

914

257

287

563

-

-

-

-

Net cash provided by financing activities

1,124

914

95

60,725

563

-476

-731

143,529

-175

Net increase (decrease) in cash, cash equivalents and restricted cash

9,862

-20,436

52,396

1,870

-27,104

-101,494

-13,755

133,747

-9,940

Supplemental disclosure of non-cash investing and financing activities:
Purchase of property and equipment included in accounts payable and accrued expenses

0

-

-

-666

1,138

-1,929

3,036

346

85

Deferred offering and redeemable convertible preferred share issuance costs included in accounts payable or accrued expenses

0

-

-

-

-195

-

-

-

-

Deferred offering and redeemable convertible preferred share issuance costs included in accounts payable and accrued expenses

0

-

-

357

-195

-

-

-108

1,221