M/i homes, inc. (MHO)
Income statement / Quarterly
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Costs and Expenses [Abstract]
Revenue

577,603

742,150

653,345

623,686

481,109

722,485

567,842

558,098

437,857

621,702

476,423

456,866

406,980

523,246

442,464

401,247

324,370

468,923

363,457

322,856

263,159

367,964

330,767

281,608

234,841

336,307

275,195

234,553

190,727

250,911

208,875

170,994

131,125

176,786

141,624

137,444

110,570

135,609

196,404

Land and housing

460,924

594,373

519,164

503,857

388,467

586,637

452,029

449,336

348,702

498,470

374,673

367,598

320,281

414,668

363,635

319,708

260,172

370,469

285,416

252,595

206,183

292,174

261,636

221,217

183,964

267,709

218,150

187,136

151,513

201,647

164,452

137,111

107,330

144,244

116,269

114,043

92,574

108,659

165,063

Impairment of inventory and investment in joint venture arrangements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

622

804

-

1,568

2,136

1,201

900

1,626

1,309

472

95

3,980

1,697

5,445

10,871

1,796

6,294

General and administrative

33,847

41,706

39,385

36,164

30,699

38,265

36,897

34,666

27,951

37,073

31,337

30,112

27,760

33,351

29,160

26,830

22,259

28,518

23,651

21,705

19,334

27,510

21,724

21,281

18,315

27,105

18,261

18,149

15,979

20,328

16,016

13,826

12,457

14,600

13,896

12,766

11,402

13,148

13,561

Selling

36,828

45,234

40,147

37,452

31,551

42,121

35,054

35,591

30,063

39,661

31,136

30,247

27,283

33,347

27,663

25,533

22,266

30,201

24,270

22,935

17,686

22,973

21,955

20,251

15,969

20,899

17,999

16,275

13,109

17,923

14,647

12,825

11,011

12,913

11,213

10,754

8,654

11,735

14,153

Acquisition and integration costs

-

-

0

0

-

0

0

0

1,700

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in loss (income) from joint venture arrangements

52

193

52

187

-121

44

44

-86

310

341

71

110

17

227

24

82

307

250

36

14

198

285

22

-22

62

28

278

0

0

-

0

-

-

-

-

-

-

-

-

Interest

4,700

4,749

4,637

5,197

6,792

5,292

4,426

4,888

5,878

5,027

4,675

3,834

5,338

4,438

3,587

4,308

5,265

5,651

3,658

3,750

4,462

3,816

2,649

2,730

4,170

3,752

3,449

4,397

4,340

4,005

3,999

3,461

4,606

4,121

3,384

3,465

4,035

1,952

2,079

Loss on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-1,726

-

-

0

0

0

0

-

-

-

-

-

-

Costs and Expenses

536,247

690,871

603,281

582,483

457,630

678,080

528,362

524,567

413,984

587,571

441,750

431,681

380,645

489,569

424,021

376,297

309,655

446,069

336,959

300,971

247,467

348,219

308,564

266,305

222,356

321,005

261,443

227,158

185,841

245,529

200,423

167,695

135,499

179,858

146,459

146,473

127,536

137,290

201,150

Income (Loss) from Continuing Operations before Income Taxes, Domestic

41,356

51,279

50,064

41,203

23,479

44,405

39,480

33,531

23,873

34,131

34,673

25,185

26,335

33,677

18,443

24,950

14,715

22,854

26,498

21,885

15,692

19,745

22,203

15,303

12,485

15,302

13,752

7,395

4,886

5,382

8,452

3,299

-4,374

-3,072

-4,835

-9,029

-16,966

-1,681

-4,746

Provision for income taxes

9,610

9,499

12,226

10,957

5,756

11,998

10,198

5,620

5,810

18,249

12,346

8,196

9,452

13,115

7,501

9,034

5,526

9,579

10,928

8,535

6,124

8,759

8,586

1,749

-147

1,041

-111,559

131

299

367

138

95

-1,188

-96

-117

115

73

389

61

Net income

31,746

41,780

37,838

30,246

17,723

32,407

29,282

27,911

18,063

15,882

22,327

16,989

16,883

20,562

10,942

15,916

9,189

13,275

15,570

13,350

9,568

10,986

13,617

13,554

12,632

14,261

125,311

7,264

4,587

5,015

8,314

3,204

-3,186

-2,976

-4,718

-9,144

-17,039

-2,070

-4,807

Preferred dividends

-

-

-

-

-

-

-

-

-

0

1,218

1,219

1,219

1,219

1,218

1,219

1,219

1,219

1,218

1,219

1,219

1,219

1,218

1,219

1,219

1,218

1,219

1,219

0

-

0

0

-

-

-

-

-

-

-

Excess of fair value over book value of preferred shares redeemed

-

-

-

-

-

-

-

-

-

-

2,257

-

-

-

0

-

-

-

-

-

-

-

-

-

-

0

0

0

2,190

-

0

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-

-

-

-

-

-

-

-

-

15,882

18,852

15,770

15,664

19,343

9,724

14,697

7,970

12,056

14,352

12,131

8,349

9,767

12,399

12,335

11,413

13,043

124,092

6,045

2,397

5,015

8,314

3,204

-3,186

-

-

-

-

-

-

Earnings Per Share [Abstract]
Earnings Per Share, Basic

1.11

1.49

1.35

1.10

0.64

1.16

1.03

0.98

0.64

0.57

0.74

0.63

0.63

0.79

0.39

0.60

0.32

0.50

0.58

0.49

0.34

0.40

0.51

0.50

0.47

0.66

5.09

0.25

0.11

0.25

0.43

0.17

-0.17

-0.15

-0.25

-0.49

-0.92

-0.11

-0.26

Earnings Per Share, Diluted

1.09

1.45

1.32

1.08

0.63

1.13

1.01

0.96

0.60

0.52

0.64

0.55

0.55

0.67

0.35

0.52

0.30

0.43

0.51

0.43

0.31

0.36

0.44

0.44

0.41

0.66

4.22

0.25

0.11

0.25

0.42

0.17

-0.17

-0.15

-0.25

-0.49

-0.92

-0.11

-0.26

Weighted Average Number of Shares Outstanding [Abstract]
Weighted Average Number of Shares Outstanding, Basic

28,478

28,306

27,981

27,599

27,498

27,772

28,469

28,571

28,124

27,767

25,581

24,990

24,738

24,669

24,669

24,669

24,657

24,650

24,605

24,531

24,514

24,491

24,474

24,470

24,417

24,386

24,358

24,271

22,273

21,565

19,434

18,833

18,772

18,738

18,728

18,711

18,615

18,523

18,523

Weighted Average Number of Shares Outstanding, Diluted

29,009

29,242

28,598

28,090

27,970

28,161

28,906

29,101

30,544

31,129

30,675

30,619

30,329

30,216

30,139

30,077

30,032

30,123

30,067

30,023

29,975

29,944

29,921

29,913

29,870

37,973

29,745

24,646

22,688

21,488

20,273

19,031

18,772

18,738

18,728

18,711

18,615

18,523

18,523