M/i homes, inc. (MHO)
Income statement / TTM
Mar'20Dec'19Sep'19Jun'19Mar'19Dec'18Sep'18Jun'18Mar'18Dec'17Sep'17Jun'17Mar'17Dec'16Sep'16Jun'16Mar'16Dec'15Sep'15Jun'15Mar'15Dec'14Sep'14Jun'14Mar'14Dec'13Sep'13Jun'13Mar'13Dec'12Sep'12Jun'12Mar'12Dec'11Sep'11Jun'11Mar'11Sep'10Jun'10
Costs and Expenses [Abstract]
Revenue

2,596

2,500

2,480

2,395

2,329

2,286

2,185

2,094

1,992

1,961

1,863

1,829

1,773

1,691

1,637

1,557

1,479

1,418

1,317

1,284

1,243

1,215

1,183

1,127

1,080

1,036

951

885

821

761

687

620

586

566

525

580

0

0

0

Land and housing

2,078

2,005

1,998

1,930

1,876

1,836

1,748

1,671

1,589

1,561

1,477

1,466

1,418

1,358

1,313

1,235

1,168

1,114

1,036

1,012

981

958

934

891

856

824

758

704

654

610

553

504

481

467

431

480

0

0

0

Impairment of inventory and investment in joint venture arrangements

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

0

-

5

5

5

4

3

5

6

11

21

19

24

0

0

0

General and administrative

151

147

144

142

140

137

136

131

126

126

122

120

117

111

106

101

96

93

92

90

89

88

88

84

81

79

72

70

66

62

56

54

53

52

51

50

0

0

0

Selling

159

154

151

146

144

142

140

136

131

128

122

118

113

108

105

102

99

95

87

85

82

81

79

75

71

68

65

61

58

56

51

47

45

43

42

45

0

0

0

Acquisition and integration costs

-

-

0

0

-

1

1

1

1

0

0

0

0

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Equity in loss (income) from joint venture arrangements

0

0

0

0

-0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

0

-

0

-

-

-

-

-

-

-

-

Interest

19

21

21

21

21

20

20

20

19

18

18

17

17

17

18

18

18

17

15

14

13

13

13

14

15

15

16

16

15

16

16

15

15

15

12

11

0

0

0

Loss on early extinguishment of debt

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

0

-

-

0

0

0

0

-

-

-

-

-

-

Costs and Expenses

2,412

2,334

2,321

2,246

2,188

2,144

2,054

1,967

1,874

1,841

1,743

1,725

1,670

1,599

1,556

1,468

1,393

1,331

1,233

1,205

1,170

1,145

1,118

1,071

1,031

995

919

858

799

749

683

629

608

600

557

612

0

0

0

Income (Loss) from Continuing Operations before Income Taxes, Domestic

183

166

159

148

140

141

131

126

117

120

119

103

103

91

80

89

85

86

83

79

72

69

65

56

48

41

31

26

22

12

4

-8

-21

-33

-32

-32

0

0

0

Provision for income taxes

42

38

40

38

33

33

39

42

44

48

43

38

39

35

31

35

34

35

34

32

25

18

11

-108

-110

-110

-110

0

0

-0

-1

-1

-1

-0

0

0

0

0

0

Net income

141

127

118

109

107

107

91

84

73

72

76

65

64

56

49

53

51

51

49

47

47

50

54

165

159

151

142

25

21

13

5

-7

-20

-33

-32

-33

0

0

0

Preferred dividends

-

-

-

-

-

-

-

-

-

3

4

4

4

4

4

4

4

4

4

4

4

4

4

4

4

3

2

1

0

-

0

0

-

-

-

-

-

-

-

Excess of fair value over book value of preferred shares redeemed

-

-

-

-

-

-

-

-

-

-

0

-

-

-

0

-

-

-

-

-

-

-

-

-

-

2

2

0

0

-

0

-

-

-

-

-

-

-

-

Net Income (Loss) Available to Common Stockholders, Basic

-

-

-

-

-

-

-

-

-

66

69

60

59

51

44

49

46

46

44

42

42

45

49

160

154

145

137

21

18

13

0

0

0

-

-

-

-

-

-

Earnings Per Share [Abstract]
Earnings Per Share, Basic

1.11

1.49

1.35

1.10

0.64

1.16

1.03

0.98

0.64

0.57

0.74

0.63

0.63

0.79

0.39

0.60

0.32

0.50

0.58

0.49

0.34

0.40

0.51

0.50

0.47

0.66

5.09

0.25

0.11

0.25

0.43

0.17

-0.17

-0.15

-0.25

-0.49

-0.92

-0.11

-0.26

Earnings Per Share, Diluted

1.09

1.45

1.32

1.08

0.63

1.13

1.01

0.96

0.60

0.52

0.64

0.55

0.55

0.67

0.35

0.52

0.30

0.43

0.51

0.43

0.31

0.36

0.44

0.44

0.41

0.66

4.22

0.25

0.11

0.25

0.42

0.17

-0.17

-0.15

-0.25

-0.49

-0.92

-0.11

-0.26

Weighted Average Number of Shares Outstanding [Abstract]
Weighted Average Number of Shares Outstanding, Basic

28

28

27

27

27

27

28

28

28

27

25

24

24

24

24

24

24

24

24

24

24

24

24

24

24

24

24

24

22

21

19

18

18

18

18

18

18

18

18

Weighted Average Number of Shares Outstanding, Diluted

29

29

28

28

27

28

28

29

30

31

30

30

30

30

30

30

30

30

30

30

29

29

29

29

29

37

29

24

22

21

20

19

18

18

18

18

18

18

18