Mobile mini inc (MINI)
Income statement / Yearly
Dec'19Dec'18Dec'17Dec'16Dec'15Dec'14Dec'13Dec'12Dec'11Dec'10Dec'09Dec'08
Revenues:
Revenues

612,625

593,229

533,549

508,622

530,777

445,474

406,486

379,896

359,070

330,314

374,461

415,404

Costs and expenses:
Restructuring expenses

-

2,006

2,886

6,020

20,798

3,542

2,402

7,123

1,059

4,014

11,305

24,427

Asset impairment charge and loss on divestiture, net

-

-102,140

-

-

-66,128

557

38,705

0

-

-

-

-

Goodwill impairment

-

-

-

-

-

-

-

-

-

-

-

13,667

Depreciation and amortization

70,583

67,000

63,372

63,734

60,344

39,334

35,432

35,982

35,432

35,686

39,082

31,767

Total costs and expenses

458,783

557,706

423,697

395,519

493,193

346,325

339,519

284,992

263,879

240,861

269,043

310,240

Income from operations

153,842

35,523

109,852

113,103

37,584

99,149

66,967

94,904

95,191

89,453

105,418

105,164

Other income (expense):
Interest income

12

6

25

2

1

-

1

1

-

1

29

135

Interest expense

41,378

40,904

35,728

32,726

35,900

28,729

29,467

37,268

46,120

56,096

59,504

48,146

Debt extinguishment expense

-

-

-

9,192

-

-

-

-2,812

-1,334

-11,024

-

-

Deferred financing costs write-off

123

-

-

2,271

931

-

-

1,889

-

525

-

-

Foreign currency exchange

-274

64

-25

-18

-2

-1

-2

-4

-6

-9

-88

112

Income before income tax provision

112,079

-5,311

74,124

68,898

752

70,419

37,499

52,932

47,731

21,800

45,855

57,041

Income tax provision

28,345

2,751

-48,104

21,650

-4,822

26,033

12,275

18,509

16,578

8,555

18,057

28,000

Income from continuing operations

-

-

-

-

-

-

25,224

34,423

31,153

-

-

-

Loss from discontinued operation, net of tax

-

-

-

-

-

-

-1,302

-245

-557

-

-

-

Net income

83,734

-8,062

122,228

47,248

5,574

44,386

23,922

34,178

30,596

13,245

27,798

29,041

Earnings allocable to preferred stockholders

-

-

-

-

-

-

-

-

966

2,502

5,431

2,739

Net income available to common stockholders

-

-

-

-

-

-

-

-

29,630

10,743

22,367

26,302

Earnings per share:
Income from continuing operations

-

-

-

-

-

-

0.55

0.77

0.72

-

-

-

Loss from discontinued operation

-

-

-

-

-

-

-0.02

-

-0.01

-

-

-

Basic

1.90

-0.18

2.77

1.07

0.12

0.96

0.53

0.77

0.71

0.31

0.65

0.77

Income from continuing operations

-

-

-

-

-

-

0.55

0.76

0.70

-

-

-

Loss from discontinued operation

-

-

-

-

-

-

-0.03

-

-0.01

-

-

-

Diluted

1.88

-0.18

2.76

1.06

0.12

0.95

0.52

0.76

0.69

0.30

0.64

0.75

Weighted average number of common and common share equivalents outstanding:
Basic

44,178

44,295

44,055

44,145

44,953

46,026

45,481

44,657

41,566

35,196

34,597

34,155

Diluted

44,550

44,295

44,254

44,390

45,460

46,725

46,096

45,102

44,569

43,829

43,252

38,875

Cash dividends declared per share

1.10

1.00

0.91

0.82

0.75

0.68

-

0.00

-

-

-

-

Rental
Revenues

581,657

558,197

498,825

480,083

494,715

410,362

366,286

339,975

314,695

294,591

333,521

371,560

Sales
Revenues

30,394

34,354

32,440

26,499

29,953

31,585

38,051

37,759

41,675

33,156

38,605

41,267

Cost of sales

18,675

22,437

21,001

16,471

19,671

21,944

25,413

23,178

26,149

21,997

25,795

28,044

Other
Revenues

574

678

2,284

2,040

6,109

3,527

2,149

2,162

2,700

2,567

2,335

2,577

Rental Selling and General Expenses
Cost of sales

369,525

364,123

336,438

309,294

326,252

280,948

237,567

218,709

201,239

179,164

192,861

212,335