Majesco MJCO Income Statement

Majesco (MJCO)

Income statement / TTM

Dec'19	Sep'19	Jun'19	Mar'19	Dec'18	Sep'18	Jun'18	Mar'18	Dec'17	Sep'17	Jun'17	Mar'17	Dec'16	Sep'16	Jun'16	Mar'16	Dec'15	Sep'15	Jun'15	Mar'15	Dec'14	Sep'14	Jun'14
Revenue
0	0	0	-	0	0	0	-	0	0	0	-	-	-	-	-	-	-	-	-	-	-	-
Revenue
-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-
Cost of revenue
73,156	72,126	70,762	71,373	70,848	69,419	69,149	67,120	64,928	0	0	-	0	-	-	-	-	-	-	-	-	-	-
Revenue
-	-	-	-	-	-	-	-	-	-	-	-	-	125,531	122,693	-	102,713	94,697	85,563	79,282	0	0	0
Cost of revenue
-	-	-	-	-	-	-	-	-	-	-	-	-	68,339	68,527	-	59,604	54,570	50,478	48,776	0	0	0
Gross profit
71,121	70,796	72,427	68,487	66,216	63,594	59,889	55,865	53,816	53,613	55,461	58,307	59,336	57,192	54,166	50,470	43,109	40,127	35,085	30,506	0	0	0
Operating expenses
Research and development expenses
19,546	19,684	19,910	19,289	18,963	18,646	18,169	17,250	16,893	16,312	16,638	17,236	17,646	17,938	17,644	16,267	14,109	12,231	10,703	10,344	0	0	0
Selling, general and administrative expenses
41,400	41,676	41,669	39,148	39,481	39,452	40,015	41,022	40,457	40,741	40,963	41,310	42,391	42,435	41,277	38,204	33,109	27,602	22,606	21,000	0	0	0
Restructuring costs
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	465	510	1,115	1,348	1,120	0	0	0
Total operating expenses
61,390	61,804	62,023	58,881	58,444	58,098	58,184	58,272	57,350	57,053	57,601	58,546	60,037	60,373	59,158	54,936	47,728	40,948	34,657	32,464	0	0	0
Income from operations
9,731	8,992	10,404	9,606	7,772	5,496	1,705	-2,407	-3,534	-3,440	-2,140	-239	-701	-3,181	-4,992	-4,466	-4,619	-821	428	-1,958	0	0	0
Interest income
563	429	287	104	64	62	51	51	33	37	39	41	38	32	22	24	167	176	195	185	0	0	0
Interest expense
378	413	415	450	480	477	519	516	505	537	525	612	840	810	749	596	274	0	0	-	0	-	0
Other income (expenses), net
465	270	249	441	645	580	150	-74	43	0	0	-	0	-	-	-	-	-	-	-	-	-	-
Gain on reversal of accrued contingent liability
0	-	-	-	-	0	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
Interest expense
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-
Other income (expenses), net
-	-	-	-	-	-	-	-	-	-	-	-	-	-72	151	-	660	1,054	996	1,181	0	0	0
Income before provision for income taxes
11,740	9,278	11,360	10,536	8,836	6,496	1,387	-2,946	-4,408	-4,012	-2,682	-825	-1,345	-4,031	-5,568	-4,749	-4,173	108	1,398	-792	0	0	0
Provision for income taxes
4,198	3,884	4,197	3,611	2,954	5,410	3,694	2,055	1,825	-1,057	-660	97	317	-1,030	-1,374	-1,187	-1,216	568	1,105	-141	0	0	0
Net Income
7,542	5,394	7,163	6,925	5,882	1,086	-2,307	-5,001	-5,226	-1,940	0	-	0	0	-	-	-	-	-	-	-	-	-
Earnings per share:
Net Income/(Loss)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-651	0	0	0
Less: Net income/(loss) attributable to Non-controlling Interests
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	15	0	0	0
Owners of the Company
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-666	0	0	0
Net Loss
-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	-	-	-	-	-651	0	0	0
Net Income/(Loss)
-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	0	0	0	-	-	-	-
Basic
0.09	0.02	0.03	0.04	0.05	0.07	0.03	0.01	-0.08	-0.02	-0.05	-0.02	0.01	0.01	-0.02	-0.04	-0.03	-0.03	0.00	-0.02	0.04	-0.01	-0.03
Diluted
0.09	0.02	0.03	0.04	0.04	0.07	0.03	0.01	-0.08	-0.02	-0.05	-0.02	0.01	0.01	-0.02	-0.04	-0.03	-0.03	0.00	-0.02	0.04	-0.01	-0.03
Weighted average number of common shares outstanding
Basic
43,102	42,962	42,912	38,940	36,664	36,634	36,600	36,586	36,536	36,527	36,509	36,497	36,487	36,474	36,451	-	36,451	36,451	30,836	-	30,575	30,575	30,575
Diluted
45,294	44,854	44,896	40,914	38,725	38,664	38,789	36,586	36,536	36,527	36,509	32,841	38,231	38,386	36,451	-	36,451	36,451	30,951	-	30,575	30,575	30,575